ABG SUNDAL COLLIER HOLDING ASA

LEI 5967007LIEEXZXIEMG82 · QID Q4650306

FactValuePeriodSource
cash_and_equivalents{"amount": 787801000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 525709000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 831954000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1388478000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1251298000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 570618000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -308437000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -441022000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -484419000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -569478000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -276039000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -13611000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -8530000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -18991000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -39513000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -76632000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 584140000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 143306000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -53114000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 746170000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 1033351000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 4923920000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 3209621000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 3136765000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 3321967000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 2939204000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 4119636000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 2518478000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 2409970000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2404171000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 2229909000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 0.6, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.49, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.58, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 1.69, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.93, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.56, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.44, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.5, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 1.39, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "OSLO", "region": "NO-03", "street": "RUSELØKKVEIEN 26", "country": "NO", "formatgleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 88600000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 83884000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 85437000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 62990000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 54933000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 176167000.0}2024-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 131708000.0}2023-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 67551000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 37874000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 40132000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -185373000.0}2024-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -132168000.0}2023-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -55418000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -31844000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -33568000.0}2020-12-31esef
ifrs:AmountsRecognisedForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination{"amount": 2350000.0}2023-12-31esef
ifrs:Assets{"amount": 5588239000.0}2024-12-31esef
ifrs:Assets{"amount": 3923245000.0}2023-12-31esef
ifrs:Assets{"amount": 3917113000.0}2022-12-31esef
ifrs:Assets{"amount": 4134449000.0}2021-12-31esef
ifrs:Assets{"amount": 3470134000.0}2020-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 6442000.0}2024-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 2880000.0}2023-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 69973000.0}2022-12-31esef
ifrs:BankOverdraftsClassifiedAsCashEquivalents{"amount": 0.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.6}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.49}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.58}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.69}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.93}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 787801000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 525709000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 831954000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1388478000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1251298000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 570618000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -308437000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -441022000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -484419000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -569478000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -276039000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -13611000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8530000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -18991000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -39513000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -76632000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 584140000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 143306000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -53114000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 746170000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1033351000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 316409000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 244528000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 284941000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 775466000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 465030000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 432000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1760000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 11752000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 17224000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 51808000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 316841000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 242768000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 273190000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 758243000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 413222000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 4923920000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 3209621000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 3136765000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 3321967000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2939204000.0}2020-12-31esef
ifrs:CurrentFinancialAssets{"amount": 34111000.0}2024-12-31esef
ifrs:CurrentFinancialAssets{"amount": 14164000.0}2023-12-31esef
ifrs:CurrentFinancialAssets{"amount": 63114000.0}2022-12-31esef
ifrs:CurrentFinancialAssets{"amount": 541194000.0}2021-12-31esef
ifrs:CurrentFinancialAssets{"amount": 65108000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 64918000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 78881000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 68858000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 57997000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 42570000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 4119636000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 2518478000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 2409970000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 2404171000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 2229909000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 37791000.0}2024-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 32011000.0}2023-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 36040000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 45105000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 30176000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 63038000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 42829000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 70441000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 234703000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 125741000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 54021000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 46135000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 60262000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 56436000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 33888000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8718000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8718000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8718000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 8718000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 11940000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 88600000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 83884000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 85437000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 62990000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 54933000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.56}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.44}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.5}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.39}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.78}2020-12-31esef
ifrs:DividendsPaid{"amount": 248732000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 260313000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 494667000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 560644000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 207663000.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 260313000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 248732000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 494667000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 560644000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 207663000.0}2020-12-31esef
ifrs:DividendsReceived{"amount": 628000.0}2024-12-31esef
ifrs:DividendsReceived{"amount": 0.0}2023-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 1427000.0}2024-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 5445000.0}2023-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 6275000.0}2022-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 3900000.0}2021-12-31esef
ifrs:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities{"amount": 9928000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1096223000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 987967000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 943016000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1563313000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 994060000.0}2020-12-31esef
ifrs:Equity{"amount": 1055563000.0}2024-12-31esef
ifrs:Equity{"amount": 971423000.0}2023-12-31esef
ifrs:Equity{"amount": 1026706000.0}2022-12-31esef
ifrs:Equity{"amount": 1233639000.0}2021-12-31esef
ifrs:Equity{"amount": 983843000.0}2020-12-31esef
ifrs:Equity{"amount": 753277000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 5588239000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 3923245000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 3917113000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 4134449000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 3470134000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1044289000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 959716000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1019110000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 1213874000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 893924000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": 6284000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -5585000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -20537000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/8401fee2-90fc-435b-b758-569abebb8cc7

From the Record