ROVSING A/S

LEI 213800S93RPRVDNFQL03 · QID Q57646318

FactValuePeriodSource
cash_and_equivalents{"amount": 16000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 16000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-06-30esef
cash_and_equivalents{"amount": 24000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 15000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-06-30esef
cash_and_equivalents{"amount": 49000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-06-30esef
cashflow_financing{"amount": 356000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-06-30esef
cashflow_financing{"amount": 2208000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -670000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 1835000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-06-30esef
cashflow_investing{"amount": -168000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -645000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -1469000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-06-30esef
cashflow_investing{"amount": -1506000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-06-30esef
cashflow_operating{"amount": -1891000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 1324000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -365000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-06-30esef
cashflow_operating{"amount": 1116000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-06-30esef
current_assets{"amount": 14069000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 16879000.0, "concept": "ifrs-full:CurrentAssets"}2025-06-30esef
current_assets{"amount": 13940000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 17974000.0, "concept": "ifrs-full:CurrentAssets"}2024-06-30esef
current_liabilities{"amount": 18886000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 20551000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-06-30esef
current_liabilities{"amount": 18177000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 19960000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-06-30esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
eps_basic{"amount": -7.8, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": -2.4, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -4.7, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-06-30esef
eps_basic{"amount": 0.3, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-06-30esef
eps_diluted{"amount": -7.8, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": -2.4, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -4.7, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-06-30esef
eps_diluted{"amount": 0.3, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-06-30esef
headquarters_address{"city": "Glostrup", "region": "DK-84", "street": "Ejby Industrivej 38", "country": "DK", gleif
ifrs:AccrualsClassifiedAsCurrent{"amount": 6518000.0}2025-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 8684000.0}2025-06-30esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 7494000.0}2024-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 9118000.0}2024-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1144000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1074000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2306000.0}2025-06-30esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1984000.0}2024-06-30esef
ifrs:AdjustmentsForFinanceCosts{"amount": 587000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 584000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 1275000.0}2025-06-30esef
ifrs:AdjustmentsForFinanceCosts{"amount": 1244000.0}2024-06-30esef
ifrs:AdjustmentsForFinanceIncome{"amount": 4000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 16000.0}2025-06-30esef
ifrs:AdjustmentsForFinanceIncome{"amount": 8000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 35000.0}2024-06-30esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 638000.0}2025-06-30esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -411000.0}2024-06-30esef
ifrs:Assets{"amount": 32362000.0}2025-12-31esef
ifrs:Assets{"amount": 35126000.0}2025-06-30esef
ifrs:Assets{"amount": 31019000.0}2024-12-31esef
ifrs:Assets{"amount": 35341000.0}2024-06-30esef
ifrs:BasicEarningsLossPerShare{"amount": -4.7}2025-06-30esef
ifrs:BasicEarningsLossPerShare{"amount": -7.8}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -2.4}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.3}2024-06-30esef
ifrs:CashAndCashEquivalents{"amount": 16000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 16000.0}2025-06-30esef
ifrs:CashAndCashEquivalents{"amount": 24000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 15000.0}2024-06-30esef
ifrs:CashAndCashEquivalents{"amount": 49000.0}2023-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 2208000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -670000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 1835000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 356000.0}2024-06-30esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -168000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -645000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1469000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -1506000.0}2024-06-30esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -1891000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1324000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -365000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1116000.0}2024-06-30esef
ifrs:CashFlowsFromUsedInOperations{"amount": -1723000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 1435000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 425000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInOperations{"amount": 2115000.0}2024-06-30esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -3635000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -109000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 914000.0}2025-06-30esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 3188000.0}2024-06-30esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 5388000.0}2025-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 6308000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 13369000.0}2025-06-30esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 14099000.0}2024-06-30esef
ifrs:ComprehensiveIncome{"amount": -5358000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": -1358000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -2885000.0}2025-06-30esef
ifrs:ComprehensiveIncome{"amount": 166000.0}2024-06-30esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -5358000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -1358000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -2885000.0}2025-06-30esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 166000.0}2024-06-30esef
ifrs:ComputerSoftware{"amount": 12031000.0}2025-12-31esef
ifrs:ComputerSoftware{"amount": 12513000.0}2025-06-30esef
ifrs:ComputerSoftware{"amount": 11789000.0}2024-12-31esef
ifrs:ComputerSoftware{"amount": 12277000.0}2024-06-30esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 0.0}2025-06-30esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 0.0}2024-06-30esef
ifrs:CurrentAssets{"amount": 14069000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 16879000.0}2025-06-30esef
ifrs:CurrentAssets{"amount": 13940000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 17974000.0}2024-06-30esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 2581000.0}2025-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 627000.0}2025-06-30esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 0.0}2024-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 0.0}2024-06-30esef
ifrs:CurrentLeaseLiabilities{"amount": 913000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 927000.0}2025-06-30esef
ifrs:CurrentLeaseLiabilities{"amount": 808000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 807000.0}2024-06-30esef
ifrs:CurrentLiabilities{"amount": 18886000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 20551000.0}2025-06-30esef
ifrs:CurrentLiabilities{"amount": 18177000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 19960000.0}2024-06-30esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 411000.0}2025-06-30esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 470000.0}2024-06-30esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 504000.0}2025-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 504000.0}2025-06-30esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 411000.0}2024-12-31esef
ifrs:CurrentTaxAssetsNoncurrent{"amount": 411000.0}2024-06-30esef
ifrs:DeferredTaxAssets{"amount": 1001000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 1001000.0}2025-06-30esef
ifrs:DeferredTaxAssets{"amount": 2143000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 2143000.0}2024-06-30esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1144000.0}2025-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1074000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2306000.0}2025-06-30esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1984000.0}2024-06-30esef
ifrs:DilutedEarningsLossPerShare{"amount": -7.8}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -2.4}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -4.7}2025-06-30esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.3}2024-06-30esef
ifrs:EmployeeBenefitsExpense{"amount": 11098000.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 9870000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 20622000.0}2025-06-30esef
ifrs:EmployeeBenefitsExpense{"amount": 20346000.0}2024-06-30esef
ifrs:Equity{"amount": 8331000.0}2025-12-31esef
ifrs:Equity{"amount": 10754000.0}2025-06-30esef
ifrs:Equity{"amount": 8416000.0}2024-12-31esef
ifrs:Equity{"amount": 10179000.0}2024-06-30esef
ifrs:Equity{"amount": 6622000.0}2023-06-30esef
ifrs:EquityAndLiabilities{"amount": 32362000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 35126000.0}2025-06-30esef
ifrs:EquityAndLiabilities{"amount": 31019000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 35341000.0}2024-06-30esef
ifrs:FinanceCosts{"amount": 1244000.0}2024-06-30esef
ifrs:FinanceCosts{"amount": 587000.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 584000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 1275000.0}2025-06-30esef
ifrs:FinanceIncome{"amount": 8000.0}2025-12-31esef
ifrs:FinanceIncome{"amount": 4000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 16000.0}2025-06-30esef
ifrs:FinanceIncome{"amount": 35000.0}2024-06-30esef
ifrs:GrossProfit{"amount": 8904000.0}2025-12-31esef
ifrs:GrossProfit{"amount": 11581000.0}2024-12-31esef
ifrs:GrossProfit{"amount": 25328000.0}2025-06-30esef
ifrs:GrossProfit{"amount": 26463000.0}2024-06-30esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -469000.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -411000.0}2025-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -469000.0}2025-06-30esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -210000.0}2024-06-30esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2025-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 638000.0}2025-06-30esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -411000.0}2024-06-30esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 0.0}2025-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 9000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 1000.0}2025-06-30esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -34000.0}2024-06-30esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -1912000.0}2025-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -1544000.0}2024-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 489000.0}2025-06-30esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 1073000.0}2024-06-30esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": 256000.0}2024-06-30esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": -405000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfWarrantsEquity{"amount": -405000.0}2025-06-30esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": -405000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 2935000.0}2025-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 3391000.0}2024-06-30esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 3460000.0}2025-06-30esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 14045000.0}2025-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 13349000.0}2025-06-30esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 12636000.0}2024-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 12493000.0}2024-06-30esef
ifrs:IntangibleAssetsUnderDevelopment{"amount": 2014000.0}2025-12-31esef
ifrs:IntangibleAssetsUnderDevelopment{"amount": 836000.0}2025-06-30esef
ifrs:IntangibleAssetsUnderDevelopment{"amount": 847000.0}2024-12-31esef
ifrs:IntangibleAssetsUnderDevelopment{"amount": 216000.0}2024-06-30esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 1244000.0}2024-06-30esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 587000.0}2025-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/80c4df2b-1ecb-4625-9555-94e282ae29ae

From the Record