KRÜGER A/S

LEI 5493007IY86JFMJCP933 · QID Q12323079

FactValuePeriodSource
cash_and_equivalents{"amount": 19366000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 25553000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 21562000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cashflow_financing{"amount": -21133000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -21327000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_investing{"amount": -5074000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -3337000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_operating{"amount": 100606000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 18155000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
current_assets{"amount": 286960000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 220424000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_liabilities{"amount": 212449000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 160933000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
headquarters_address{"city": "Søborg", "region": "DK-84", "street": "Gladsaxevej 363", "country": "DK", "formagleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 546000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 661000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": -17257000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInPrepaidExpenses{"amount": 4362000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -9710000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -7468000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 27595000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 31098000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 12255000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -1823000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -1387000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -2422000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 88441000.0}2025-12-31esef
ifrs:AdministrativeExpense{"amount": 83001000.0}2024-12-31esef
ifrs:AmountRemovedFromReserveOfChangeInValueOfForeignCurrencyBasisSpreadsAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": 0.0}2024-12-31esef
ifrs:AmountRemovedFromReserveOfChangeInValueOfForeignCurrencyBasisSpreadsAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied{"amount": 0.0}2025-12-31esef
ifrs:Assets{"amount": 406764000.0}2025-12-31esef
ifrs:Assets{"amount": 335302000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 19366000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 25553000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 21562000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -21133000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -21327000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -5074000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -3337000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 100606000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 18155000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 101478000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 18579000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 15653000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 4984000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 454787000.0}2025-12-31esef
ifrs:CostOfSales{"amount": 430913000.0}2024-12-31esef
ifrs:CurrentAdvances{"amount": 102876000.0}2025-12-31esef
ifrs:CurrentAdvances{"amount": 65235000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 286960000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 220424000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 19315000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 18621000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 212449000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 160933000.0}2024-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 14563000.0}2025-12-31esef
ifrs:CurrentPrepaidExpenses{"amount": 52000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 67659000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 51219000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 13000000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 13000000.0}2024-12-31esef
ifrs:DistributionCosts{"amount": 65365000.0}2025-12-31esef
ifrs:DistributionCosts{"amount": 59187000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 0.0}2025-12-31esef
ifrs:Equity{"amount": 104036000.0}2025-12-31esef
ifrs:Equity{"amount": 88383000.0}2024-12-31esef
ifrs:Equity{"amount": 83399000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 406764000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 335302000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 4345000.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 4531000.0}2024-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 4344000.0}2025-12-31esef
ifrs:FinanceCostsPaidClassifiedAsOperatingActivities{"amount": 4531000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 2416000.0}2025-12-31esef
ifrs:FinanceIncome{"amount": 3330000.0}2024-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 2416000.0}2025-12-31esef
ifrs:FinanceIncomeReceivedClassifiedAsOperatingActivities{"amount": 3331000.0}2024-12-31esef
ifrs:FixturesAndFittings{"amount": 11680000.0}2025-12-31esef
ifrs:FixturesAndFittings{"amount": 9401000.0}2024-12-31esef
ifrs:Goodwill{"amount": 13556000.0}2025-12-31esef
ifrs:Goodwill{"amount": 13556000.0}2024-12-31esef
ifrs:GrossProfit{"amount": 171388000.0}2025-12-31esef
ifrs:GrossProfit{"amount": 148373000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2025-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 0.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 74399000.0}2025-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -6509000.0}2024-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -56301000.0}2025-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 18704000.0}2024-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 25439000.0}2025-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 29651000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 11883000.0}2025-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 16095000.0}2024-12-31esef
ifrs:Inventories{"amount": 9064000.0}2025-12-31esef
ifrs:Inventories{"amount": 9610000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 100003000.0}2025-12-31esef
ifrs:IssuedCapital{"amount": 100003000.0}2024-12-31esef
ifrs:IssueOfEquity{"amount": 0.0}2024-12-31esef
ifrs:IssueOfEquity{"amount": 0.0}2025-12-31esef
ifrs:Liabilities{"amount": 302728000.0}2025-12-31esef
ifrs:Liabilities{"amount": 246919000.0}2024-12-31esef
ifrs:LongtermDeposits{"amount": 4801000.0}2025-12-31esef
ifrs:LongtermDeposits{"amount": 4730000.0}2024-12-31esef
ifrs:LongtermWarrantyProvision{"amount": 21121000.0}2025-12-31esef
ifrs:LongtermWarrantyProvision{"amount": 22508000.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 119804000.0}2025-12-31esef
ifrs:NoncurrentAssets{"amount": 114878000.0}2024-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 17801000.0}2025-12-31esef
ifrs:NoncurrentFinancialAssets{"amount": 17730000.0}2024-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 46306000.0}2025-12-31esef
ifrs:NoncurrentLeaseLiabilities{"amount": 39700000.0}2024-12-31esef
ifrs:NoncurrentLiabilities{"amount": 90279000.0}2025-12-31esef
ifrs:NoncurrentLiabilities{"amount": 85986000.0}2024-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2025-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 0.0}2024-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 39484000.0}2025-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 40831000.0}2024-12-31esef
ifrs:OtherCurrentReceivables{"amount": 5248000.0}2025-12-31esef
ifrs:OtherCurrentReceivables{"amount": 2573000.0}2024-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 22852000.0}2025-12-31esef
ifrs:OtherNoncurrentLiabilities{"amount": 23778000.0}2024-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 21327000.0}2024-12-31esef
ifrs:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities{"amount": 21133000.0}2025-12-31esef
ifrs:ProfitLoss{"amount": 15653000.0}2025-12-31esef
ifrs:ProfitLoss{"amount": 4984000.0}2024-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 15653000.0}2025-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 4984000.0}2024-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 17582000.0}2025-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 6185000.0}2024-12-31esef
ifrs:PropertyPlantAndEquipmentIncludingRightofuseAssets{"amount": 76564000.0}2025-12-31esef
ifrs:PropertyPlantAndEquipmentIncludingRightofuseAssets{"amount": 67497000.0}2024-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 5074000.0}2025-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 3337000.0}2024-12-31esef
ifrs:RetainedEarnings{"amount": -5236000.0}2025-12-31esef
ifrs:RetainedEarnings{"amount": -24174000.0}2024-12-31esef
ifrs:Revenue{"amount": 626175000.0}2025-12-31esef
ifrs:Revenue{"amount": 579286000.0}2024-12-31esef
ifrs:RightofuseAssets{"amount": 64884000.0}2025-12-31esef
ifrs:RightofuseAssets{"amount": 58096000.0}2024-12-31esef
ifrs:TradeAndOtherCurrentPayablesToRelatedParties{"amount": 5684000.0}2025-12-31esef
ifrs:TradeAndOtherCurrentPayablesToRelatedParties{"amount": 17272000.0}2024-12-31esef
ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers{"amount": 45090000.0}2025-12-31esef
ifrs:TradeAndOtherCurrentPayablesToTradeSuppliers{"amount": 18974000.0}2024-12-31esef
ifrs:TradeAndOtherCurrentReceivablesDueFromRelatedParties{"amount": 11883000.0}2025-12-31esef
ifrs:TradeAndOtherCurrentReceivablesDueFromRelatedParties{"amount": 18613000.0}2024-12-31esef
income_tax_expense{"amount": 0.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2025-12-31esef
income_tax_expense{"amount": 0.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2024-12-31esef
legal_address{"city": "Søborg", "region": "DK-84", "street": "Gladsaxevej 363", "country": "DK", "formagleif
legal_jurisdiction{"value": "DK", "scheme": "ISO 3166"}gleif
legal_name{"lang": "da", "value": "KRÜGER A/S"}gleif
net_income{"amount": 15653000.0, "concept": "ifrs-full:ProfitLoss"}2025-12-31esef
net_income{"amount": 4984000.0, "concept": "ifrs-full:ProfitLoss"}2024-12-31esef
operating_income{"amount": 17582000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2025-12-31esef
operating_income{"amount": 6185000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2024-12-31esef
pretax_income{"amount": 15653000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2025-12-31esef
pretax_income{"amount": 4984000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2024-12-31esef
registration_status{"entity_status": "ACTIVE", "lei_registration_status": "ISSUED"}gleif
revenue{"amount": 626175000.0, "concept": "ifrs-full:Revenue"}2025-12-31esef
revenue{"amount": 579286000.0, "concept": "ifrs-full:Revenue"}2024-12-31esef
stockholders_equity{"amount": 104036000.0, "concept": "ifrs-full:Equity"}2025-12-31esef
stockholders_equity{"amount": 88383000.0, "concept": "ifrs-full:Equity"}2024-12-31esef
stockholders_equity{"amount": 83399000.0, "concept": "ifrs-full:Equity"}2023-12-31esef
total_assets{"amount": 406764000.0, "concept": "ifrs-full:Assets"}2025-12-31esef
total_assets{"amount": 335302000.0, "concept": "ifrs-full:Assets"}2024-12-31esef
total_liabilities{"amount": 302728000.0, "concept": "ifrs-full:Liabilities"}2025-12-31esef
total_liabilities{"amount": 246919000.0, "concept": "ifrs-full:Liabilities"}2024-12-31esef
website{"qid": "Q12323079", "url": "https://www.kruger.dk/", "via": "wikidata"}wikidata

Cite as: FACTANKER, https://factanker.com/entity/7ba24604-0da7-496e-9767-4a656d24ef10

From the Record