Síminn hf.

LEI 254900X9GQZM6UGXYF10 · QID Q493719

FactValuePeriodSource
cash_and_equivalents{"amount": 980000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 835000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1810000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 3721000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 3509000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 735000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -668000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 2851000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -17468000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -33889000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -20018000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -4208000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -9622000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 10742000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 26861000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 19031000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 5031000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 5801000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 4853000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 7240000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 3760000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 11005000000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 8914000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 9027000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 25072000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 46677000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 11158000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 8076000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 7984000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 8505000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 31448000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "E4KB", "elf_code": "E4KB"}gleif
eps_basic{"amount": 0.66, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.54, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.65, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.54, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
headquarters_address{"city": "Reykjavik", "region": null, "street": "Armuli 25", "country": "IS", "formatted":gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -158000000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -312000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -80000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -258000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 130000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -619000000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -77000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -173000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 1464000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -1489000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3823000000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 4272000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 4071000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3204000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 3242000000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 2000000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 18000000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 57000000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 1000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 149000000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 145000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -315000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 836000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 260000000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -67000000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -2000000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 461000000.0}2025-12-31esef
ifrs:AdministrativeExpense{"amount": 0.0}2024-12-31esef
ifrs:Assets{"amount": 44322000000.0}2025-12-31esef
ifrs:Assets{"amount": 41182000000.0}2024-12-31esef
ifrs:Assets{"amount": 33789000000.0}2023-12-31esef
ifrs:Assets{"amount": 51181000000.0}2022-12-31esef
ifrs:Assets{"amount": 69727000000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.66}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.54}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.54}2024-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.46}2023-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.31}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": 0.23}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 5.41}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromDiscontinuedOperations{"amount": 0.45}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 1348000000.0}2025-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 597000000.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 1272000000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 576000000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 894000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 980000000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 835000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1810000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3721000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3509000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 735000000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 91000000.0}2025-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 31637000000.0}2022-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 3193000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -668000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 2851000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -17468000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -33889000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -20018000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -682000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -404000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 352000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 412000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 1018000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -4208000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -9622000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 10742000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 26861000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 19031000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5031000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5801000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4853000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 7240000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 3760000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 6297000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 6960000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 5612000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 8134000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 4402000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 6925000000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 7204000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 6180000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 6092000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 5501000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 5352000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 1591000000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 1381000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 1346000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 38267000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 5213000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperations{"amount": 1346000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperations{"amount": 2062000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeFromContinuingOperations{"amount": 1735000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 17288000000.0}2025-12-31esef
ifrs:CostOfSales{"amount": 17328000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 16497000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 14914000000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 15533000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 11005000000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 8914000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 9027000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 25072000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 46677000000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 2281000000.0}2023-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 1929000000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 0.0}2023-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 15687000000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 396000000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 351000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 276000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 251000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 180000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 11158000000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 8076000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 7984000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 8505000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 31448000000.0}2021-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 4204000000.0}2025-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 3204000000.0}2024-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 2715000000.0}2023-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 1359000000.0}2022-12-31esef
ifrs:CurrentLoansAndReceivables{"amount": 823000000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 3000000000.0}2025-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 429000000.0}2024-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 0.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 542000000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 255000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 204000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 577000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 894000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 2538000000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 2503000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 2279000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 2045000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 2234000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 629000000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 686000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 232000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 89000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 604000000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.65}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.54}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.54}2024-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.44}2023-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.31}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": 0.23}2021-12-31esef
ifrs:DividendsPaid{"amount": 500000000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 498000000.0}2025-12-31esef
ifrs:DividendsPaid{"amount": 499000000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 500000000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 500000000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 498000000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 499000000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 499000000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 500000000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 500000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -10000000.0}2025-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/7a8c249e-e545-4b77-98e6-aebe60428be0

From the Record