Mayr-Melnhof Karton Aktiengesellschaft

LEI 5299001AMHDLKUM80611 · QID Q689404

FactValuePeriodSource
cash_and_equivalents{"amount": 498437000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 520875000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 757515000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 280063000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 359546000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 146241000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 126807000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cash_and_equivalents{"amount": 260982000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2018-12-31esef
cashflow_financing{"amount": -376598000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -520550000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 103378000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 191894000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 836889000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -150803000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -87141000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2019-12-31esef
cashflow_investing{"amount": 125489000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -188658000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -409050000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -573297000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -891401000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -142860000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -380554000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2019-12-31esef
cashflow_operating{"amount": 231121000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 516297000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 786235000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 299738000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 269820000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 318184000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": 331421000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2019-12-31esef
current_assets{"amount": 1534894000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 1849917000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1917850000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1934361000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1554216000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1001647000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_assets{"amount": 980505000.0, "concept": "ifrs-full:CurrentAssets"}2019-12-31esef
current_liabilities{"amount": 970489000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 1073663000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1093533000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 969901000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 782946000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 455276000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
current_liabilities{"amount": 494573000.0, "concept": "ifrs-full:CurrentLiabilities"}2019-12-31esef
entity_legal_form{"value": "EQOV", "elf_code": "EQOV"}gleif
eps_basic{"amount": 3.86, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 5.41, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 4.36, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 17.19, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 9.46, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 3.86, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 5.41, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 4.36, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 17.19, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
headquarters_address{"city": "Wien", "region": "AT-9", "street": "Brahmsplatz 6", "country": "AT", "formatted"gleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -193818000.0}2025-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -173967000.0}2024-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -210997000.0}2023-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -260716000.0}2022-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -284750000.0}2021-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -274477000.0}2020-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": -216508000.0}2019-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2025-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 172658000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -33578000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 5962000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -165252000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 251921000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -57357000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1316000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 20035000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 20684000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 32387000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -17387000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 25190000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -21184000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": -7221000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherAssets{"amount": 18115000.0}2019-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 22641000.0}2025-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -80158000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -313018000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 76129000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -112218000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -18017000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -18702000.0}2019-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 219690000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 228045000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 218504000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 198603000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 148953000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 135964000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 134329000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 53391000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 82862000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 58277000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 32149000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 24369000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 7863000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 8394000.0}2019-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 16520000.0}2025-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 27095000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 8736000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 4250000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 3319000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 1712000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 1465000.0}2019-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 130177000.0}2025-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 13606000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 46175000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 0.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 76255000.0}2025-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 475000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2872000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 21046000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2395000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 31517000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2019-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 68743000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 3834000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 47628000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 121656000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 53848000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 59844000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 60910000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": 11403000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": 1617000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": 18838000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": -19688000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": 24745000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": 15148000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherLiabilities{"amount": -2844000.0}2019-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 67890000.0}2025-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -120380000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 16666000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -11857000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 145700000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 6598000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -8247000.0}2019-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -3637000.0}2025-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -4221000.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -3050000.0}2023-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 628000.0}2022-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -9497000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 263000.0}2020-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": -623000.0}2019-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -4712000.0}2025-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -922000.0}2024-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -10445000.0}2023-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 17568000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 12222000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -1577000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -269000.0}2019-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 1088000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 2466000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 1350000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 1376000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 720000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 256888000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 175158000.0}2021-12-31esef
ifrs:AdministrativeExpense{"amount": 158074000.0}2020-12-31esef
ifrs:AdministrativeExpense{"amount": 138926000.0}2019-12-31esef
ifrs:Assets{"amount": 4477826000.0}2025-12-31esef
ifrs:Assets{"amount": 4863074000.0}2024-12-31esef
ifrs:Assets{"amount": 5076888000.0}2023-12-31esef
ifrs:Assets{"amount": 4818638000.0}2022-12-31esef
ifrs:Assets{"amount": 4014218000.0}2021-12-31esef
ifrs:Assets{"amount": 2399570000.0}2020-12-31esef
ifrs:Assets{"amount": 2422653000.0}2019-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 9.46}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 8.06}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 9.49}2019-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.86}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.41}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.36}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 17.19}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.46}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 498437000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 520875000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 757515000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 280063000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 359546000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 146241000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 126807000.0}2019-12-31esef
ifrs:CashAndCashEquivalents{"amount": 260982000.0}2018-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2025-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": -31544000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale{"amount": 0.0}2023-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 498437000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 552419000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 757515000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 500000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 127275000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/783d54e1-032b-4898-ab8d-2c982f39161c

From the Record