Nordic Paper Holding AB

LEI 549300IA1EP1W7DZP567 · QID Q7050718

FactValuePeriodSource
cash_and_equivalents{"amount": 398000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 496000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 325000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 360000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 415000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 247000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 60000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -346000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -534000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 361000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -70000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -504000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -223000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -92000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -824000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -102000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 333000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 765000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 560000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 408000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 352000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 1893000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1910000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1830000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1528000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1351000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 2407000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1325000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1245000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 970000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 620000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 6.96, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 6.22, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 8.46, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 2.15, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 6.96, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 6.22, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 8.46, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 2.15, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Karlstad", "region": "SE-S", "street": "Tullhusgatan 1B", "country": "SE", "formgleif
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 263000000.0}2021-12-31esef
ifrs:AccrualsAndDeferredIncomeClassifiedAsCurrent{"amount": 206000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -81000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -49000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -148000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -19000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 15000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 70000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -104000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 32000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -49000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -11000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -122000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 273000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -220000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -181000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 37000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -11000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -51000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 113000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 60000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": 39000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -60000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 69000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 32000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 173000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -44000000.0}2020-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 133000000.0}2024-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 136000000.0}2023-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 188000000.0}2022-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 256000000.0}2021-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 87000000.0}2020-12-31esef
ifrs:Assets{"amount": 4137000000.0}2024-12-31esef
ifrs:Assets{"amount": 3837000000.0}2023-12-31esef
ifrs:Assets{"amount": 3626000000.0}2022-12-31esef
ifrs:Assets{"amount": 3252000000.0}2021-12-31esef
ifrs:Assets{"amount": 2349000000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 2.15}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 3.85}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.96}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 6.22}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.46}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.15}2021-12-31esef
ifrs:BrandNames{"amount": 34000000.0}2024-12-31esef
ifrs:BrandNames{"amount": 33000000.0}2023-12-31esef
ifrs:BrandNames{"amount": 34000000.0}2022-12-31esef
ifrs:BrandNames{"amount": 31000000.0}2021-12-31esef
ifrs:BrandNames{"amount": 0.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 398000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 496000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 325000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 360000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 415000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 247000000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 60000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -346000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -534000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 361000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -70000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -504000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -223000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -92000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -824000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -102000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 333000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 765000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 560000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 408000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 352000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 537000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 626000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 750000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 425000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 316000000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -21000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 644000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -29000000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -28000000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -87000000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 11000000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 17000000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 436000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 464000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 590000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 126000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 256000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 436000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 464000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 590000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 126000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 256000000.0}2020-12-31esef
ifrs:ConstructionInProgress{"amount": 550000000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 315000000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 151000000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 176000000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 83000000.0}2020-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 367000000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 375000000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 426000000.0}2022-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 263000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1893000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1910000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1830000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1528000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1351000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 2000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 44000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 2000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 34000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 18000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 22000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 45000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 15000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 14000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 10000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 2407000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1325000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1245000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 970000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 620000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 28000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 24000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 22000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 26000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 24000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 28000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 7000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 3000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 75000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 43000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 0.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5000000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 618000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 496000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 769000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 546000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 365000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 11000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 3000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 18000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 18000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 9000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 240000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 229000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 228000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 206000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 158000000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 152000000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 152000000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 145000000.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/76cc5928-164d-4cce-98b6-3fd01a508067

From the Record