SATS ASA

LEI 549300UWBMWYM7YQRF97 · QID Q4411496

FactValuePeriodSource
cash_and_equivalents{"amount": 371000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 282000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 345000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 281000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 456000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 165000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -1580000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -1587000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -681000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -877000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -499000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -282000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -172000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -313000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -240000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -331000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 1953000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 1758000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 1082000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 920000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 1113000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 952000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 802000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 868000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 751000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 983000000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 2353000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 2155000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 2108000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 2055000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1975000000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": 1.59, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 1.1, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -1.25, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -2.65, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -1.9, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 1.59, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 1.1, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -1.25, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -2.65, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -1.9, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Oslo", "region": "NO-03", "street": "Nydalsveien 28", "country": "NO", "formattegleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 1000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 2000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -9000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -7000000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -23000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -11000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -8000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 3000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 16000000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1198000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1178000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1120000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1042000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 1123000000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -310000000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -293000000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -281000000.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -298000000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -267000000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 1000000.0}2024-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 1000000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -9000000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -3000000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 1000000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -24000000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -4000000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -23000000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -32000000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": -22000000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 49000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 13000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -21000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 18000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -3000000.0}2020-12-31esef
ifrs:AmountOfReclassificationsOrChangesInPresentation{"amount": 15000000.0}2022-12-31esef
ifrs:Assets{"amount": 9336000000.0}2024-12-31esef
ifrs:Assets{"amount": 8983000000.0}2023-12-31esef
ifrs:Assets{"amount": 8675000000.0}2022-12-31esef
ifrs:Assets{"amount": 8336000000.0}2021-12-31esef
ifrs:Assets{"amount": 9091000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.59}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.1}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.25}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -2.65}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.9}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 6000000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 10000000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 371000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 282000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 345000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 281000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 456000000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 165000000.0}2019-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -42000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1580000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -1587000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -681000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -877000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -499000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -282000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -172000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -313000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -240000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -331000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1953000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1758000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1082000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 920000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1113000000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 49000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 9000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 60000000.0}2020-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 3000000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 315000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 162000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -219000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -416000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -345000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 315000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 162000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -219000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -416000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -345000000.0}2020-12-31esef
ifrs:ComputerSoftware{"amount": 83000000.0}2024-12-31esef
ifrs:ComputerSoftware{"amount": 77000000.0}2023-12-31esef
ifrs:ComputerSoftware{"amount": 84000000.0}2022-12-31esef
ifrs:ComputerSoftware{"amount": 113000000.0}2021-12-31esef
ifrs:ComputerSoftware{"amount": 78000000.0}2020-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 1000000.0}2024-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 1000000.0}2023-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 1000000.0}2022-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 2000000.0}2021-12-31esef
ifrs:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights{"amount": 2000000.0}2020-12-31esef
ifrs:CostOfSales{"amount": 143000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 137000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 147000000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 106000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 122000000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 952000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 802000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 868000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 751000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 983000000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 653000000.0}2024-12-31esef
ifrs:CurrentContractLiabilities{"amount": 548000000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 584000000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 487000000.0}2021-12-31esef
ifrs:CurrentContractLiabilities{"amount": 441000000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 6000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 6000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 959000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 929000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 869000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 820000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 795000000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 2353000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 2155000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 2108000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 2055000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1975000000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 112000000.0}2024-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 115000000.0}2023-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 91000000.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 225000000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 145000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 237000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 274000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 237000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 237000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 287000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 237000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 74000000.0}2024-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 2000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 6000000.0}2022-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 4000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 40000000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 159000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 136000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 126000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 117000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 120000000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 185000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 178000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 239000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 213000000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 166000000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 103000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 78000000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/7413c541-9f3f-4c5f-ab49-0308ff2a0c5d

From the Record