WRIST SHIP SUPPLY A/S

LEI 5299006L6FFJTV6KYO34 · QID Q12341634

FactValuePeriodSource
cash_and_equivalents{"amount": 90639000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 171422000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 92124000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 108421000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 170405000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 240221000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -41141000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": 14545000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -124602000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -142426000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -90961000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -95822000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -149067000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -115605000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -118186000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -74035000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 62777000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 200757000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 230793000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 193493000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 79467000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
controlled_by{"lei": "529900SIX8OZIGUPH805", "meaning": "direkte Konsolidierung (Mutter)", "entity_ref"gleif
controlled_by{"lei": "254900IZUSV3NSQLRR76", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 1615756000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 1858022000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1643611000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1641719000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1452672000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 1270109000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 1227276000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 1203847000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1153588000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1005178000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "ZRPO", "elf_code": "ZRPO"}gleif
headquarters_address{"city": "Norresundby", "region": "DK-81", "street": "Stigsborgvej 60, Postboks 215", "cougleif
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 190030000.0}2025-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 189697000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 175111000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 159168000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 141189000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 172000.0}2025-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 546000.0}2024-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 750000.0}2023-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 760000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 358000.0}2021-12-31esef
ifrs:Assets{"amount": 3299960000.0}2025-12-31esef
ifrs:Assets{"amount": 3727385000.0}2024-12-31esef
ifrs:Assets{"amount": 3357453000.0}2023-12-31esef
ifrs:Assets{"amount": 3131997000.0}2022-12-31esef
ifrs:Assets{"amount": 2776182000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 90639000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 171422000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 92124000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 108421000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 170405000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 240221000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -41141000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 14545000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -124602000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -142426000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -90961000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -95822000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -149067000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -115605000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -118186000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -74035000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 62777000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 200757000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 230793000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 193493000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 79467000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 202706000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 317133000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 336536000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 262000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 138180000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 68464000.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 78279000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 26231000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -266669000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 63418000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 61972000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 134646000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 104385000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -266669000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 63418000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 61972000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 134646000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 104385000.0}2021-12-31esef
ifrs:ComputerSoftware{"amount": 39967000.0}2025-12-31esef
ifrs:ComputerSoftware{"amount": 65118000.0}2024-12-31esef
ifrs:ComputerSoftware{"amount": 78160000.0}2023-12-31esef
ifrs:ComputerSoftware{"amount": 81887000.0}2022-12-31esef
ifrs:ComputerSoftware{"amount": 59982000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 5962000.0}2025-12-31esef
ifrs:ConstructionInProgress{"amount": 133000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 1517000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 17466000.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 0.0}2021-12-31esef
ifrs:CostOfSales{"amount": 4062935000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 3970273000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 3878982000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 3259034000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1615756000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 1858022000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1643611000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1641719000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1452672000.0}2021-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 157900000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 118765000.0}2021-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 2626000.0}2025-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 6397000.0}2024-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 6722000.0}2023-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 7744000.0}2022-12-31esef
ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 544000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 129130000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 140735000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 108583000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 77687000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1270109000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 1227276000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 1203847000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1153588000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1005178000.0}2021-12-31esef
ifrs:CurrentPrepayments{"amount": 30363000.0}2025-12-31esef
ifrs:CurrentPrepayments{"amount": 25109000.0}2024-12-31esef
ifrs:CurrentPrepayments{"amount": 21253000.0}2023-12-31esef
ifrs:CurrentPrepayments{"amount": 29256000.0}2022-12-31esef
ifrs:CurrentPrepayments{"amount": 11570000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 265000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 2754000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 2868000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 5660000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 539000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 17328000.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 14234000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 15864000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 6193000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 11509000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 9423000.0}2025-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 17610000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 17711000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 20180000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 23170000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 932673000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 970671000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 930121000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 933786000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 812568000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 27760000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 30580000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 48843000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 44029000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 53730000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 13194000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 14280000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 1623000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 11142000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 24730000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 190030000.0}2025-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 189697000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 175111000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 159168000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 141189000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 280000000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 280000000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 564000.0}2025-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 735000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 686000.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 441000.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 215000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -6597000.0}2025-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 13062000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -6883000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 5135000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 15713000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 901674000.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 801275000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 761709000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 699392000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 576127000.0}2021-12-31esef
ifrs:Equity{"amount": 634005000.0}2025-12-31esef
ifrs:Equity{"amount": 1180674000.0}2024-12-31esef
ifrs:Equity{"amount": 1128408000.0}2023-12-31esef
ifrs:Equity{"amount": 1066436000.0}2022-12-31esef
ifrs:Equity{"amount": 931790000.0}2021-12-31esef
ifrs:Equity{"amount": 827322000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 3299960000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 3727385000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 3357453000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 3131997000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2776182000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 215768000.0}2025-12-31esef
ifrs:FinanceCosts{"amount": 128098000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 99238000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 62995000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 56113000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/712e05aa-1c0f-4092-ab62-bd8a4e93d8c5

From the Record