MEDIKA, dioničko društvo za trgovinu lijekovima i sanitetskim materijalom

LEI 74780000O0R8ZVGJJO27 · QID Q115167605

FactValuePeriodSource
cash_and_equivalents{"amount": 408201000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 81343000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 73081000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-01-01esef
cash_and_equivalents{"amount": 73081000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 46308000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-01-01esef
cashflow_financing{"amount": 247316000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -245071000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -64964000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": 6978000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -45978000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": 3185000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 68800000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 299311000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 88552000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 2494891000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1785463000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 2097376000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 2225501000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1539848000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 1937509000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "LUMA", "elf_code": "LUMA"}gleif
eps_basic{"amount": 4032.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 2745.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 2227.78, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Zagreb", "region": "HR-21", "street": "Capraška ulica 1", "country": "HR", "formgleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -116151000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 8780000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 6586000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -279926000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 302969000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -214353000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 30403000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 17318000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 15229000.0}2020-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 1072000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -46000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -169000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 821000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories{"amount": 6144000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories{"amount": 8265000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories{"amount": 6132000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": 715000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": -784000.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables{"amount": -258000.0}2020-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 38783000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 17290000.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 13284000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 327822000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -110981000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 211958000.0}2020-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 2784000.0}2022-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 3461000.0}2021-12-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 5797000.0}2020-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 19938000.0}2022-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -10487000.0}2021-12-31esef
ifrs:AdjustmentsForInterestIncome{"amount": -1740000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 16000.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -14000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -575000.0}2020-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3385000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4431000.0}2021-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 3252000.0}2022-12-31esef
ifrs:AdjustmentsForUndistributedProfitsOfAssociates{"amount": 2837000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -207000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 1672000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -2675000.0}2020-12-31esef
ifrs:AdvertisingExpense{"amount": -8180000.0}2021-12-31esef
ifrs:AdvertisingExpense{"amount": -4995000.0}2020-12-31esef
ifrs:AdvertisingExpense{"amount": 9818000.0}2022-12-31esef
ifrs:Assets{"amount": 3058105000.0}2022-12-31esef
ifrs:Assets{"amount": 2137784000.0}2021-12-31esef
ifrs:Assets{"amount": 2402377000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2227.78}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4032.05}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2745.11}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 2500000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": -2300000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 408201000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 81343000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 73081000.0}2021-01-01esef
ifrs:CashAndCashEquivalents{"amount": 73081000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 46308000.0}2020-01-01esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -57000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments{"amount": -46000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 247316000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -245071000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -64964000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 6978000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -45978000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 3185000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 68800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 299311000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 88552000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 101355000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 319376000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 99927000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 12195000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 10550000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 8400000.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 7431000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 10832000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 116744000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 77500000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 60716000.0}2020-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 4348128000.0}2022-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 3788014000.0}2021-12-31esef
ifrs:CostOfSales{"amount": -3742325000.0}2021-12-31esef
ifrs:CostOfSales{"amount": -3632855000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 2494891000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1785463000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 2097376000.0}2020-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 338392000.0}2022-12-31esef
ifrs:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings{"amount": 17202000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 15706000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 6042000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 6237000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 2225501000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1539848000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1937509000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 17202000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 278634000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 532000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 164000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 159000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 20456000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 10738000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 9594000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 970000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 556000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 418000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 21196000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 19350000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 30403000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": -17318000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": -15229000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": 40534000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": -35975000.0}2020-12-31esef
ifrs:DividendsPaid{"amount": -38156000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 40534000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": -38156000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": -35975000.0}2020-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 3120000.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 1176000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 152708000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": -82435000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": -76724000.0}2020-12-31esef
ifrs:Equity{"amount": 718523000.0}2022-12-31esef
ifrs:Equity{"amount": 522589000.0}2021-12-31esef
ifrs:Equity{"amount": 451784000.0}2021-01-01esef
ifrs:Equity{"amount": 451784000.0}2020-12-31esef
ifrs:Equity{"amount": 427043000.0}2020-01-01esef
ifrs:EquityAndLiabilities{"amount": 3058105000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2137784000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 2402377000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": -3461000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 2909000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": -5996000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 19938000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 10523000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1740000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": 17029000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": 7062000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -4256000.0}2020-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill{"amount": -2000.0}2021-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill{"amount": -4000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 29973000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -16284000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -5195000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 38783000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -17290000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -13284000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 323094000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 8262000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 26773000.0}2020-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 3385000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 4431000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": -6108000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": -37149000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughTreasuryShareTransactions{"amount": 27030000.0}2021-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 243175000.0}2022-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 21914000.0}2021-12-31esef
ifrs:IntangibleAssetsAndGoodwill{"amount": 19665000.0}2020-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 2582000.0}2022-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": -3781000.0}2021-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": -6180000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 1729000.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 19921000.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 10464000.0}2021-12-31esef
ifrs:Inventories{"amount": 467091000.0}2022-12-31esef
ifrs:Inventories{"amount": 319598000.0}2021-12-31esef
ifrs:Inventories{"amount": 336643000.0}2020-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 25988000.0}2022-12-31esef
ifrs:InvestmentsInAssociatesAccountedForUsingEquityMethod{"amount": 25856000.0}2021-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 100199000.0}2021-12-31esef
ifrs:InvestmentsInSubsidiaries{"amount": 100199000.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 191429000.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 191429000.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 164399000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/69ab5bf1-7c7c-4d94-b4e7-55bfe74f0934

From the Record