Orrön Energy AB

LEI 549300IULC8F8IGXKI15 · QID Q253423

FactValuePeriodSource
cash_and_equivalents{"amount": 17600000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 21800000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 26900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cashflow_financing{"amount": -30100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 57700000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_investing{"amount": 32600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -79100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_operating{"amount": -6300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 15500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
current_assets{"amount": 38900000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 36700000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_liabilities{"amount": 11700000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 13700000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": -0.05, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -0.03, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.05, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
headquarters_address{"city": "Stockholm", "region": "SE-AB", "street": "Hovslagargatan 5", "country": "SE", "fgleif
ifrs:AdditionalPaidinCapital{"amount": 315800000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 315800000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 500000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 4900000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -600000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -3500000.0}2023-12-31esef
ifrs:Assets{"amount": 448200000.0}2024-12-31esef
ifrs:Assets{"amount": 500700000.0}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.05}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.03}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 17600000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 21800000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 26900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -30100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 57700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 32600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -79100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -6300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 15500000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 100000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 6700000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -17300000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -3100000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 100000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 300000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -17400000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -3400000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 38900000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 36700000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 11700000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 13700000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 100000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 200000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 500000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 1700000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 40200000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 39300000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 11400000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 15900000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 15900000.0}2024-12-31esef
ifrs:DepreciationExpense{"amount": 11900000.0}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.05}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.03}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 200000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsOperatingActivities{"amount": 13100000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -400000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 800000.0}2023-12-31esef
ifrs:Equity{"amount": 339400000.0}2024-12-31esef
ifrs:Equity{"amount": 353400000.0}2023-12-31esef
ifrs:Equity{"amount": 359700000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 448200000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 500700000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 336700000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 350500000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 7100000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 8400000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 5300000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 6300000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -1800000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -2100000.0}2023-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 0.0}2024-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 200000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -6000000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -11500000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -3800000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -5900000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": -5900000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": -300000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 2700000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughSharebasedPaymentTransactions{"amount": 3400000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": -3200000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughTransactionsWithOwners{"amount": 3300000.0}2024-12-31esef
ifrs:IncreaseDecreaseThroughTransfersAndOtherChangesEquity{"amount": 200000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 100000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 0.0}2023-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 6700000.0}2024-12-31esef
ifrs:InterestPaidClassifiedAsOperatingActivities{"amount": 3700000.0}2023-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 4200000.0}2024-12-31esef
ifrs:InterestReceivedClassifiedAsOperatingActivities{"amount": 4700000.0}2023-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 41000000.0}2024-12-31esef
ifrs:InvestmentAccountedForUsingEquityMethod{"amount": 34000000.0}2023-12-31esef
ifrs:IssuedCapital{"amount": 400000.0}2024-12-31esef
ifrs:IssuedCapital{"amount": 400000.0}2023-12-31esef
ifrs:Liabilities{"amount": 108800000.0}2024-12-31esef
ifrs:Liabilities{"amount": 147300000.0}2023-12-31esef
ifrs:LongtermBorrowings{"amount": 83600000.0}2024-12-31esef
ifrs:LongtermBorrowings{"amount": 114700000.0}2023-12-31esef
ifrs:NoncontrollingInterests{"amount": 2700000.0}2024-12-31esef
ifrs:NoncontrollingInterests{"amount": 2900000.0}2023-12-31esef
ifrs:NoncurrentAssets{"amount": 409300000.0}2024-12-31esef
ifrs:NoncurrentAssets{"amount": 464000000.0}2023-12-31esef
ifrs:NoncurrentLiabilities{"amount": 97100000.0}2024-12-31esef
ifrs:NoncurrentLiabilities{"amount": 133600000.0}2023-12-31esef
ifrs:NoncurrentProvisions{"amount": 2100000.0}2024-12-31esef
ifrs:NoncurrentProvisions{"amount": 3000000.0}2023-12-31esef
ifrs:OperatingExpense{"amount": 12500000.0}2024-12-31esef
ifrs:OperatingExpense{"amount": 12600000.0}2023-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 9700000.0}2024-12-31esef
ifrs:OtherAdjustmentsForNoncashItems{"amount": 8100000.0}2023-12-31esef
ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 400000.0}2024-12-31esef
ifrs:OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities{"amount": 28900000.0}2024-12-31esef
ifrs:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:OtherComprehensiveIncome{"amount": -4000000.0}2024-12-31esef
ifrs:OtherComprehensiveIncome{"amount": 4500000.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": -4400000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation{"amount": 4500000.0}2023-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments{"amount": 400000.0}2024-12-31esef
ifrs:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments{"amount": 0.0}2023-12-31esef
ifrs:OtherCurrentAssets{"amount": 6300000.0}2024-12-31esef
ifrs:OtherCurrentAssets{"amount": 7500000.0}2023-12-31esef
ifrs:OtherCurrentFinancialAssets{"amount": 14500000.0}2024-12-31esef
ifrs:OtherCurrentFinancialAssets{"amount": 5700000.0}2023-12-31esef
ifrs:OtherCurrentFinancialLiabilities{"amount": 600000.0}2024-12-31esef
ifrs:OtherCurrentFinancialLiabilities{"amount": 800000.0}2023-12-31esef
ifrs:OtherIncome{"amount": 11000000.0}2024-12-31esef
ifrs:OtherIncome{"amount": 400000.0}2023-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 46700000.0}2024-12-31esef
ifrs:OtherNoncurrentFinancialAssets{"amount": 95500000.0}2023-12-31esef
ifrs:OtherReserves{"amount": 1800000.0}2024-12-31esef
ifrs:OtherReserves{"amount": 2500000.0}2023-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 65000000.0}2024-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 94600000.0}2023-12-31esef
ifrs:ProfitLoss{"amount": -13300000.0}2024-12-31esef
ifrs:ProfitLoss{"amount": -7600000.0}2023-12-31esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": 100000.0}2024-12-31esef
ifrs:ProfitLossAttributableToNoncontrollingInterests{"amount": 400000.0}2023-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": -13400000.0}2024-12-31esef
ifrs:ProfitLossAttributableToOwnersOfParent{"amount": -8000000.0}2023-12-31esef
ifrs:ProfitLossBeforeTax{"amount": -19300000.0}2024-12-31esef
ifrs:ProfitLossBeforeTax{"amount": -19100000.0}2023-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": -17500000.0}2024-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": -17000000.0}2023-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 281300000.0}2024-12-31esef
ifrs:PropertyPlantAndEquipment{"amount": 295200000.0}2023-12-31esef
ifrs:PurchaseOfInterestsInAssociates{"amount": 1800000.0}2024-12-31esef
ifrs:PurchaseOfInterestsInAssociates{"amount": 100000.0}2023-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 94800000.0}2024-12-31esef
ifrs:RepaymentsOfBorrowingsClassifiedAsFinancingActivities{"amount": 35600000.0}2023-12-31esef
ifrs:RetainedEarningsExcludingProfitLossForReportingPeriod{"amount": 32100000.0}2024-12-31esef
ifrs:RetainedEarningsExcludingProfitLossForReportingPeriod{"amount": 39400000.0}2023-12-31esef
ifrs:RetainedEarningsProfitLossForReportingPeriod{"amount": -13400000.0}2024-12-31esef
ifrs:RetainedEarningsProfitLossForReportingPeriod{"amount": -7600000.0}2023-12-31esef
ifrs:Revenue{"amount": 25700000.0}2024-12-31esef
ifrs:Revenue{"amount": 28000000.0}2023-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": -6000000.0}2024-12-31esef
ifrs:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod{"amount": -2700000.0}2023-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 11000000.0}2024-12-31esef
ifrs:TradeAndOtherCurrentPayables{"amount": 12700000.0}2023-12-31esef
income_tax_expense{"amount": -6000000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2024-12-31esef
income_tax_expense{"amount": -11500000.0, "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations"}2023-12-31esef
legal_address{"city": "Stockholm", "region": "SE-AB", "street": "Hovslagargatan 5", "country": "SE", "fgleif
legal_jurisdiction{"value": "SE", "scheme": "ISO 3166"}gleif
legal_name{"lang": "sv", "value": "Orrön Energy AB"}gleif
net_income{"amount": -13300000.0, "concept": "ifrs-full:ProfitLoss"}2024-12-31esef
net_income{"amount": -7600000.0, "concept": "ifrs-full:ProfitLoss"}2023-12-31esef
operating_income{"amount": -17500000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2024-12-31esef
operating_income{"amount": -17000000.0, "concept": "ifrs-full:ProfitLossFromOperatingActivities"}2023-12-31esef
ppe_net{"amount": 281300000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2024-12-31esef
ppe_net{"amount": 295200000.0, "concept": "ifrs-full:PropertyPlantAndEquipment"}2023-12-31esef
pretax_income{"amount": -19300000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2024-12-31esef
pretax_income{"amount": -19100000.0, "concept": "ifrs-full:ProfitLossBeforeTax"}2023-12-31esef
registration_status{"entity_status": "ACTIVE", "lei_registration_status": "ISSUED"}gleif
revenue{"amount": 25700000.0, "concept": "ifrs-full:Revenue"}2024-12-31esef
revenue{"amount": 28000000.0, "concept": "ifrs-full:Revenue"}2023-12-31esef
stockholders_equity{"amount": 339400000.0, "concept": "ifrs-full:Equity"}2024-12-31esef
stockholders_equity{"amount": 353400000.0, "concept": "ifrs-full:Equity"}2023-12-31esef
stockholders_equity{"amount": 359700000.0, "concept": "ifrs-full:Equity"}2022-12-31esef
total_assets{"amount": 448200000.0, "concept": "ifrs-full:Assets"}2024-12-31esef
total_assets{"amount": 500700000.0, "concept": "ifrs-full:Assets"}2023-12-31esef
total_liabilities{"amount": 108800000.0, "concept": "ifrs-full:Liabilities"}2024-12-31esef
total_liabilities{"amount": 147300000.0, "concept": "ifrs-full:Liabilities"}2023-12-31esef
website{"qid": "Q253423", "url": "http://www.lundin-energy.com", "via": "wikidata"}wikidata

Cite as: FACTANKER, https://factanker.com/entity/62fdf925-1419-43fc-a10d-0058f55720f2

From the Record