Doric Nimrod Air Three Limited

LEI 213800BMYMCBKT5W8M49 · QID Q115167214

FactValuePeriodSource
cash_and_equivalents{"amount": 15499951.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-03-31esef
cash_and_equivalents{"amount": 14588898.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-03-31esef
cash_and_equivalents{"amount": 13692410.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-03-31esef
cash_and_equivalents{"amount": 13976504.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-03-31esef
cash_and_equivalents{"amount": 13749583.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-03-31esef
cash_and_equivalents{"amount": 13719497.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-03-31esef
cashflow_financing{"amount": -18150000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-03-31esef
cashflow_financing{"amount": -42559886.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-03-31esef
cashflow_financing{"amount": -68111531.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-03-31esef
cashflow_financing{"amount": -62906352.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-03-31esef
cashflow_financing{"amount": -67051789.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-03-31esef
cashflow_investing{"amount": 453822.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-03-31esef
cashflow_investing{"amount": 720659.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-03-31esef
cashflow_investing{"amount": -419751.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-03-31esef
cashflow_investing{"amount": 11811.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-03-31esef
cashflow_investing{"amount": 7837.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-03-31esef
cashflow_operating{"amount": 18620209.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-03-31esef
cashflow_operating{"amount": 42750007.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-03-31esef
cashflow_operating{"amount": 68187704.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-03-31esef
cashflow_operating{"amount": 63070342.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-03-31esef
cashflow_operating{"amount": 67235764.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-03-31esef
current_assets{"amount": 159268476.0, "concept": "ifrs-full:CurrentAssets"}2025-03-31esef
current_assets{"amount": 14739767.0, "concept": "ifrs-full:CurrentAssets"}2024-03-31esef
current_assets{"amount": 14314618.0, "concept": "ifrs-full:CurrentAssets"}2023-03-31esef
current_assets{"amount": 14123531.0, "concept": "ifrs-full:CurrentAssets"}2022-03-31esef
current_assets{"amount": 13874147.0, "concept": "ifrs-full:CurrentAssets"}2021-03-31esef
current_assets{"amount": 13779740.0, "concept": "ifrs-full:CurrentAssets"}2020-03-31esef
current_liabilities{"amount": 30997130.0, "concept": "ifrs-full:CurrentLiabilities"}2025-03-31esef
current_liabilities{"amount": 51918855.0, "concept": "ifrs-full:CurrentLiabilities"}2024-03-31esef
current_liabilities{"amount": 54542967.0, "concept": "ifrs-full:CurrentLiabilities"}2023-03-31esef
current_liabilities{"amount": 50368791.0, "concept": "ifrs-full:CurrentLiabilities"}2022-03-31esef
current_liabilities{"amount": 44004958.0, "concept": "ifrs-full:CurrentLiabilities"}2021-03-31esef
current_liabilities{"amount": 45947833.0, "concept": "ifrs-full:CurrentLiabilities"}2020-03-31esef
entity_legal_form{"value": "E6J3", "elf_code": "E6J3"}gleif
eps_basic{"amount": 0.2147, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-03-31esef
eps_basic{"amount": 0.2095, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-03-31esef
eps_basic{"amount": 0.1344, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-03-31esef
eps_basic{"amount": 0.0121, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-03-31esef
eps_diluted{"amount": 0.2147, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-03-31esef
eps_diluted{"amount": 0.2095, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-03-31esef
eps_diluted{"amount": 0.1344, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-03-31esef
eps_diluted{"amount": 0.0121, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-03-31esef
headquarters_address{"city": "St Peter Port", "region": null, "street": "Ground Floor, Dorey Court, Admiral Pagleif
ifrs:AdjustmentsForAmortisationExpense{"amount": 0.0}2025-03-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 79598.0}2024-03-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 1301023.0}2023-03-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 387338.0}2022-03-31esef
ifrs:AdjustmentsForAmortisationExpense{"amount": 387338.0}2021-03-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 55578.0}2025-03-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -3046.0}2024-03-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -796.0}2023-03-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -22463.0}2022-03-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -64321.0}2021-03-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 18975040.0}2025-03-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 26973885.0}2024-03-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 30170114.0}2023-03-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 37522717.0}2022-03-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 44554550.0}2021-03-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 4635412.0}2025-03-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 0.0}2024-03-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 7576007.0}2023-03-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 23108481.0}2022-03-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 23108481.0}2022-03-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 48655256.0}2021-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": -8148415.0}2022-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": -6713552.0}2021-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncomeOtherThanContractLiabilities{"amount": -51850558.0}2025-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncomeOtherThanContractLiabilities{"amount": -30138469.0}2024-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncomeOtherThanContractLiabilities{"amount": -7485089.0}2023-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncomeOtherThanContractLiabilities{"amount": -8148415.0}2022-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 8301.0}2025-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -31621.0}2024-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -18351.0}2023-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 8036.0}2022-03-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 23315.0}2021-03-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 0.0}2025-03-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 196319.0}2024-03-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 2488567.0}2023-03-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 4527333.0}2022-03-31esef
ifrs:AdjustmentsForInterestExpense{"amount": 6931660.0}2021-03-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 453822.0}2025-03-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 246274.0}2024-03-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 54634.0}2023-03-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 11811.0}2022-03-31esef
ifrs:AdjustmentsForInterestIncome{"amount": 7837.0}2021-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 12978.0}2025-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -177803.0}2024-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 4639507.0}2023-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 3047970.0}2022-03-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -11998761.0}2021-03-31esef
ifrs:Aircraft{"amount": 0.0}2025-03-31esef
ifrs:Aircraft{"amount": 167283686.0}2024-03-31esef
ifrs:Aircraft{"amount": 194257571.0}2023-03-31esef
ifrs:Aircraft{"amount": 232003692.0}2022-03-31esef
ifrs:Aircraft{"amount": 292634892.0}2021-03-31esef
ifrs:Aircraft{"amount": 385844698.0}2020-03-31esef
ifrs:Assets{"amount": 159268476.0}2025-03-31esef
ifrs:Assets{"amount": 182023453.0}2024-03-31esef
ifrs:Assets{"amount": 208572189.0}2023-03-31esef
ifrs:Assets{"amount": 246127223.0}2022-03-31esef
ifrs:Assets{"amount": 306509039.0}2021-03-31esef
ifrs:Assets{"amount": 399624438.0}2020-03-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": 0.0121}2022-03-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -0.0661}2021-03-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.2147}2025-03-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.2095}2024-03-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.1344}2023-03-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.0121}2022-03-31esef
ifrs:CashAndCashEquivalents{"amount": 15499951.0}2025-03-31esef
ifrs:CashAndCashEquivalents{"amount": 14588898.0}2024-03-31esef
ifrs:CashAndCashEquivalents{"amount": 13692410.0}2023-03-31esef
ifrs:CashAndCashEquivalents{"amount": 13976504.0}2022-03-31esef
ifrs:CashAndCashEquivalents{"amount": 13749583.0}2021-03-31esef
ifrs:CashAndCashEquivalents{"amount": 13719497.0}2020-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -18150000.0}2025-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -42559886.0}2024-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -68111531.0}2023-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -62906352.0}2022-03-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -67051789.0}2021-03-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 453822.0}2025-03-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 720659.0}2024-03-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -419751.0}2023-03-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 11811.0}2022-03-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 7837.0}2021-03-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 18620209.0}2025-03-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 42750007.0}2024-03-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 68187704.0}2023-03-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 63070342.0}2022-03-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 67235764.0}2021-03-31esef
ifrs:ComprehensiveIncome{"amount": 47237280.0}2025-03-31esef
ifrs:ComprehensiveIncome{"amount": 46097418.0}2024-03-31esef
ifrs:ComprehensiveIncome{"amount": 29571356.0}2023-03-31esef
ifrs:ComprehensiveIncome{"amount": 2651156.0}2022-03-31esef
ifrs:ComprehensiveIncome{"amount": -14531884.0}2021-03-31esef
ifrs:CurrentAssets{"amount": 159268476.0}2025-03-31esef
ifrs:CurrentAssets{"amount": 14739767.0}2024-03-31esef
ifrs:CurrentAssets{"amount": 14314618.0}2023-03-31esef
ifrs:CurrentAssets{"amount": 14123531.0}2022-03-31esef
ifrs:CurrentAssets{"amount": 13874147.0}2021-03-31esef
ifrs:CurrentAssets{"amount": 13779740.0}2020-03-31esef
ifrs:CurrentInvestments{"amount": 0.0}2024-03-31esef
ifrs:CurrentInvestments{"amount": 474385.0}2023-03-31esef
ifrs:CurrentInvestments{"amount": 0.0}2022-03-31esef
ifrs:CurrentLeaseLiabilities{"amount": 356487.0}2022-03-31esef
ifrs:CurrentLeaseLiabilities{"amount": 339805.0}2021-03-31esef
ifrs:CurrentLeaseLiabilities{"amount": 381116.0}2020-03-31esef
ifrs:CurrentLiabilities{"amount": 30997130.0}2025-03-31esef
ifrs:CurrentLiabilities{"amount": 51918855.0}2024-03-31esef
ifrs:CurrentLiabilities{"amount": 54542967.0}2023-03-31esef
ifrs:CurrentLiabilities{"amount": 50368791.0}2022-03-31esef
ifrs:CurrentLiabilities{"amount": 44004958.0}2021-03-31esef
ifrs:CurrentLiabilities{"amount": 45947833.0}2020-03-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 7680455.0}2022-03-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 3632029.0}2021-03-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 3184479.0}2020-03-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 112725220.0}2022-03-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 124922062.0}2021-03-31esef
ifrs:DeferredIncomeClassifiedAsNoncurrent{"amount": 132083168.0}2020-03-31esef
ifrs:DepreciationExpense{"amount": 18975040.0}2025-03-31esef
ifrs:DepreciationExpense{"amount": 26973885.0}2024-03-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.2147}2025-03-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.2095}2024-03-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.1344}2023-03-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.0121}2022-03-31esef
ifrs:DividendsPaid{"amount": 18150000.0}2025-03-31esef
ifrs:DividendsPaid{"amount": 18150000.0}2024-03-31esef
ifrs:DividendsPaid{"amount": 18150000.0}2023-03-31esef
ifrs:DividendsPaid{"amount": 18150000.0}2022-03-31esef
ifrs:DividendsPaid{"amount": 18150000.0}2021-03-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 18150000.0}2025-03-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 18150000.0}2024-03-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 18150000.0}2023-03-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 18150000.0}2022-03-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 18150000.0}2021-03-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.0825}2025-03-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.0825}2024-03-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.0825}2023-03-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.0825}2022-03-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -12978.0}2025-03-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -14292.0}2024-03-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 59484.0}2023-03-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 51120.0}2022-03-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -161726.0}2021-03-31esef
ifrs:Equity{"amount": 128271346.0}2025-03-31esef
ifrs:Equity{"amount": 99184066.0}2024-03-31esef
ifrs:Equity{"amount": 71236648.0}2023-03-31esef
ifrs:Equity{"amount": 59815291.0}2022-03-31esef
ifrs:Equity{"amount": 75314136.0}2021-03-31esef
ifrs:Equity{"amount": 107996020.0}2020-03-31esef
ifrs:ExpenseByNature{"amount": 25526501.0}2025-03-31esef
ifrs:ExpenseByNature{"amount": 28883252.0}2024-03-31esef
ifrs:ExpenseByNature{"amount": 39602893.0}2023-03-31esef
ifrs:ExpenseByNature{"amount": 62434307.0}2022-03-31esef
ifrs:ExpenseByNature{"amount": 94941720.0}2021-03-31esef
ifrs:FinanceCosts{"amount": 0.0}2025-03-31esef
ifrs:FinanceCosts{"amount": 275917.0}2024-03-31esef
ifrs:FinanceCosts{"amount": 3789590.0}2023-03-31esef
ifrs:FinanceCosts{"amount": 4914671.0}2022-03-31esef
ifrs:FinanceCosts{"amount": 7318998.0}2021-03-31esef
ifrs:FinanceIncome{"amount": 453822.0}2025-03-31esef

Cite as: FACTANKER, https://factanker.com/entity/61443ae3-3ebf-4585-8828-488cb7959326

From the Record