VUSIONGROUP

LEI 969500U51BYOMEW9M549 · QID Q3499779

FactValuePeriodSource
cash_and_equivalents{"amount": 352956000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 535634000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 199916000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 33937000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 89759000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 88605000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -57696000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -35810000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 85841000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -9121000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -4878000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -153835000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -173571000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -168197000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -66683000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -25685000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 202217000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 544635000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 248315000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 20036000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 31595000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 1006016000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 1180545000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 675206000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 320306000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 367368000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 1001798000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 1230495000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 553372000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 248839000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 262384000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "K65D", "elf_code": "K65D"}gleif
eps_basic{"amount": 8.72, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": -1.73, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 5.02, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.2, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.18, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 8.02, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": -1.73, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 4.46, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.18, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.18, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "NANTERRE", "region": null, "street": "55 PLACE NELSON MANDELA", "country": "FR",gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -28104000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 2763000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": 10167000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates{"amount": 3793000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 54382000.0}2025-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 2187000.0}2024-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 1190000.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 4980000.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 985000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -12647000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -568000.0}2022-12-31esef
ifrs:Assets{"amount": 1555475000.0}2025-12-31esef
ifrs:Assets{"amount": 1669245000.0}2024-12-31esef
ifrs:Assets{"amount": 1051945000.0}2023-12-31esef
ifrs:Assets{"amount": 536676000.0}2022-12-31esef
ifrs:Assets{"amount": 545152000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 8.72}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.73}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 5.02}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.2}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.18}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 327000.0}2024-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 288000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 14325000.0}2025-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 1976000.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 106000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 352956000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 535634000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 199916000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 33937000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 89759000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 88605000.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 480738000.0}2025-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 535634000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 199916000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 9700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 85841000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -57696000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -35810000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -9121000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -4878000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -153835000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -173571000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -168197000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -66683000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -25685000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 202217000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 544635000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 248315000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 20036000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 31595000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 262302000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 141555000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 92419000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 52218000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 34587000.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2025-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 13000.0}2024-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 283000.0}2023-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 99000.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 15000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 133767000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": -28449000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 80154000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 14721000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 9159000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1162000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -1137000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -197000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -381000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -725000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 134929000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -27312000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 80351000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 15102000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 9884000.0}2021-12-31esef
ifrs:ConsiderationPaidReceived{"amount": 90408000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1006016000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 1180545000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 675206000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 320306000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 367368000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 5544000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3884000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3373000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1686000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1243000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 1001798000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 1230495000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 553372000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 248839000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 262384000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2025-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 8708000.0}2024-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 0.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 3683000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 3420000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 255920000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 329294000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 131686000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 109247000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 120234000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 12947000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 22918000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 14530000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 13796000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 17388000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17937000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17392000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17078000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 7214000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 6680000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 84387000.0}2025-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 57544000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 36529000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 27202000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 23528000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 8.02}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.73}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.46}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.18}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.18}2021-12-31esef
ifrs:DividendsPaid{"amount": 4936000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 9582000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 9582000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 4771000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 0.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.3}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.6}2025-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -45583000.0}2025-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 463000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 20000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -54000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 122000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 122992000.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 95509000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 67596000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 47514000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 36350000.0}2021-12-31esef
ifrs:Equity{"amount": 442629000.0}2025-12-31esef
ifrs:Equity{"amount": 243977000.0}2024-12-31esef
ifrs:Equity{"amount": 276947000.0}2023-12-31esef
ifrs:Equity{"amount": 193324000.0}2022-12-31esef
ifrs:Equity{"amount": 182378000.0}2021-12-31esef
ifrs:Equity{"amount": 164916000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 1555475000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 1669245000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 1051945000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 536676000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 545152000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 448300000.0}2025-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 248486000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 280479000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 195845000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 184518000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/512781af-aba8-4e52-b50d-14fc46549b46

From the Record