TIKEHAU CAPITAL

LEI 969500BY8TEU16U3SJ94 · QID Q65163023

FactValuePeriodSource
cash_and_equivalents{"amount": 113857000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 290790000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 208086000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 454793000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1013554000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 671532000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 1175429000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 101075000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -45391000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -109670000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -12335000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 159875000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -59334000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
current_assets{"amount": 386032000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 554248000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 447766000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 753627000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 1388431000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 1142047000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 197103000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 185740000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 151987000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 454915000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 164208000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 144191000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "VD7Z", "elf_code": "VD7Z"}gleif
eps_basic{"amount": 0.24, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.89, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 1.01, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 1.83, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 2.07, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -0.96, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.23, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.86, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.98, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 1.78, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 2.03, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "PARIS", "region": "FR-75C", "street": "32 RUE DE MONCEAU", "country": "FR", "forgleif
ifrs:AdditionalPaidinCapital{"amount": 1482003000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1504304000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1515556000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1525441000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1820442000.0}2020-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 181626057.0}2025-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 180646596.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 180571269.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 180208977.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 157561761.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 178321912.0}2020-12-31esef
ifrs:Assets{"amount": 5388531000.0}2025-12-31esef
ifrs:Assets{"amount": 5197211000.0}2024-12-31esef
ifrs:Assets{"amount": 4904581000.0}2023-12-31esef
ifrs:Assets{"amount": 4893336000.0}2022-12-31esef
ifrs:Assets{"amount": 4613550000.0}2021-12-31esef
ifrs:Assets{"amount": 4024975000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.24}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.89}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.01}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.83}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.07}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.96}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 113857000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 290790000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 208086000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 454793000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1013554000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 671532000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1175429000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 101075000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -45391000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -109670000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -12335000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 159875000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -59334000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 33718000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 182271000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 162768000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 295845000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 325390000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -171279000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -626000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 6000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -98000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 269000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1106000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 481000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 34344000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 182265000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 162867000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 295577000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 324283000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -170760000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 386032000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 554248000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 447766000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 753627000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 1388431000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1142047000.0}2020-12-31esef
ifrs:CurrentInvestments{"amount": 42799000.0}2025-12-31esef
ifrs:CurrentInvestments{"amount": 58729000.0}2024-12-31esef
ifrs:CurrentInvestments{"amount": 89221000.0}2023-12-31esef
ifrs:CurrentInvestments{"amount": 103733000.0}2022-12-31esef
ifrs:CurrentInvestments{"amount": 136602000.0}2021-12-31esef
ifrs:CurrentInvestments{"amount": 303966000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 197103000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 185740000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 151987000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 454915000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 164208000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 144191000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 234000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 229000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 0.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 106278000.0}2025-12-31esef
ifrs:CurrentTradeReceivables{"amount": 122974000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 100849000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 101072000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 98602000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 65183000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 26576000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 40606000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 66033000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 73929000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 68456000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 82606000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 88251000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 86836000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 87645000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 104452000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 82656000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 54700000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.23}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.86}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.98}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.78}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.03}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 131149000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 139353000.0}2025-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 122637000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 174776000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 67451000.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 83966000.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.8}2025-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.75}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 0.7}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -3446000.0}2025-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 3793000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -4903000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 6998000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 2529000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -646000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 187781000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 188824000.0}2025-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 172666000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 162640000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 133712000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 103335000.0}2020-12-31esef
ifrs:Equity{"amount": 3154041000.0}2025-12-31esef
ifrs:Equity{"amount": 3249376000.0}2024-12-31esef
ifrs:Equity{"amount": 3189782000.0}2023-12-31esef
ifrs:Equity{"amount": 3151197000.0}2022-12-31esef
ifrs:Equity{"amount": 3048388000.0}2021-12-31esef
ifrs:Equity{"amount": 2798663000.0}2020-12-31esef
ifrs:Equity{"amount": 3145603000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 5388531000.0}2025-12-31esef
ifrs:EquityAndLiabilities{"amount": 5197211000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 4904581000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 4893336000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 4613550000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 4024975000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3147565000.0}2025-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3244912000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3184341000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3144060000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3040953000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 2791942000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -52708000.0}2025-12-31esef
ifrs:FinanceIncomeCost{"amount": -62809000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -40169000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": 240000.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 0.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -71885000.0}2021-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -286489000.0}2020-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -168918000.0}2025-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 11765000.0}2024-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -10294000.0}2023-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 116425000.0}2022-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 282023000.0}2021-12-31esef
ifrs:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": -12306000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 37977000.0}2025-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 20799000.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 25569000.0}2023-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 19875000.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 8305000.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 5852000.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 28610000.0}2025-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 53787000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/509267a4-b45c-4e7a-8888-9ad33d512c56

From the Record