ZAPTEC ASA
LEI 549300Y5EDWTJNTS8P96 · QID Q30260160
| Fact | Value | Period | Source |
|---|---|---|---|
| cash_and_equivalents | {"amount": 177744000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2024-12-31 | esef |
| cash_and_equivalents | {"amount": 141643000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cash_and_equivalents | {"amount": 102862000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2022-12-31 | esef |
| cash_and_equivalents | {"amount": 76258000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cash_and_equivalents | {"amount": 23734000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2020-12-31 | esef |
| cashflow_financing | {"amount": 138638000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2024-12-31 | esef |
| cashflow_financing | {"amount": 293402000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": -5233000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2022-12-31 | esef |
| cashflow_financing | {"amount": -4673000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": -67212000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2024-12-31 | esef |
| cashflow_investing | {"amount": -34958000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2023-12-31 | esef |
| cashflow_investing | {"amount": 80652000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2022-12-31 | esef |
| cashflow_investing | {"amount": 4619000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": -35325000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2024-12-31 | esef |
| cashflow_operating | {"amount": -219661000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2023-12-31 | esef |
| cashflow_operating | {"amount": -48815000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2022-12-31 | esef |
| cashflow_operating | {"amount": 52578000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| current_assets | {"amount": 935448000.0, "concept": "ifrs-full:CurrentAssets"} | 2024-12-31 | esef |
| current_assets | {"amount": 897117000.0, "concept": "ifrs-full:CurrentAssets"} | 2023-12-31 | esef |
| current_assets | {"amount": 423286000.0, "concept": "ifrs-full:CurrentAssets"} | 2022-12-31 | esef |
| current_assets | {"amount": 395451000.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 431585000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2024-12-31 | esef |
| current_liabilities | {"amount": 368698000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2023-12-31 | esef |
| current_liabilities | {"amount": 239513000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2022-12-31 | esef |
| current_liabilities | {"amount": 144026000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| entity_legal_form | {"value": "IQGE", "elf_code": "IQGE"} | gleif | |
| eps_basic | {"amount": -0.037, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2024-12-31 | esef |
| eps_basic | {"amount": 0.26, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_basic | {"amount": -48.0, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2022-12-31 | esef |
| eps_basic | {"amount": 60.0, "concept": "ifrs-full:BasicEarningsLossPerShare"} | 2021-12-31 | esef |
| eps_diluted | {"amount": -0.037, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2024-12-31 | esef |
| eps_diluted | {"amount": 0.26, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2023-12-31 | esef |
| eps_diluted | {"amount": -48.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2022-12-31 | esef |
| eps_diluted | {"amount": 56.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"} | 2021-12-31 | esef |
| headquarters_address | {"city": "Sandnes", "region": "NO-11", "street": "Vassbotnen 1", "country": "NO", "formatt | gleif | |
| ifrs:AdditionalPaidinCapital | {"amount": 20851000.0} | 2024-12-31 | esef |
| ifrs:AdditionalPaidinCapital | {"amount": 14982000.0} | 2023-12-31 | esef |
| ifrs:AdditionalPaidinCapital | {"amount": 6855000.0} | 2022-12-31 | esef |
| ifrs:AdditionalPaidinCapital | {"amount": 11328000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -44430000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -356560000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -64615000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInInventories | {"amount": -39054000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": 15641000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -69708000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -35421000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | {"amount": -10564000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 33952000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 29918000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 20573000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 12890000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForFinanceCosts | {"amount": 18680000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForFinanceCosts | {"amount": -3818000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForFinanceCosts | {"amount": 13527000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForFinanceCosts | {"amount": 3608000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncome | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncome | {"amount": -13897000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncome | {"amount": -5990000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncome | {"amount": 4679000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": -105641000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 98547000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 79915000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable | {"amount": 28683000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 5869000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 8127000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 11511000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForSharebasedPayments | {"amount": 8399000.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 1212293000.0} | 2024-12-31 | esef |
| ifrs:Assets | {"amount": 1159554000.0} | 2023-12-31 | esef |
| ifrs:Assets | {"amount": 613145000.0} | 2022-12-31 | esef |
| ifrs:Assets | {"amount": 562424000.0} | 2021-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -0.037} | 2024-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": 0.26} | 2023-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": -48.0} | 2022-12-31 | esef |
| ifrs:BasicEarningsLossPerShare | {"amount": 60.0} | 2021-12-31 | esef |
| ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 22819000.0} | 2024-12-31 | esef |
| ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": -35849000.0} | 2023-12-31 | esef |
| ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 67397000.0} | 2022-12-31 | esef |
| ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 177744000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 141643000.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 102862000.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 76258000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 23734000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 138638000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 293402000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -5233000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -4673000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -67212000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -34958000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 80652000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": 4619000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -35325000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -219661000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -48815000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 52578000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | {"amount": 18298000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 1046000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 41375000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -30478000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": 49406000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": 1046000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": 41375000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -30478000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": 49406000.0} | 2021-12-31 | esef |
| ifrs:CostOfSales | {"amount": 775743000.0} | 2024-12-31 | esef |
| ifrs:CostOfSales | {"amount": 891290000.0} | 2023-12-31 | esef |
| ifrs:CostOfSales | {"amount": 450638000.0} | 2022-12-31 | esef |
| ifrs:CostOfSales | {"amount": 273843000.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 935448000.0} | 2024-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 897117000.0} | 2023-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 423286000.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 395451000.0} | 2021-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 28227000.0} | 2024-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 19818000.0} | 2023-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 9234000.0} | 2022-12-31 | esef |
| ifrs:CurrentDeferredIncomeIncludingCurrentContractLiabilities | {"amount": 3905000.0} | 2021-12-31 | esef |
| ifrs:CurrentFinancialAssets | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:CurrentFinancialAssets | {"amount": 183500000.0} | 2021-12-31 | esef |
| ifrs:CurrentInvestments | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:CurrentInvestments | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:CurrentInvestments | {"amount": 183500000.0} | 2021-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 6439000.0} | 2024-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 9064000.0} | 2023-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 5414000.0} | 2022-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 3813000.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 431585000.0} | 2024-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 368698000.0} | 2023-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 239513000.0} | 2022-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 144026000.0} | 2021-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 22309000.0} | 2024-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 0.0} | 2023-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 10412000.0} | 2024-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 20984000.0} | 2023-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 11107000.0} | 2022-12-31 | esef |
| ifrs:CurrentTaxLiabilitiesCurrent | {"amount": 9248000.0} | 2021-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 170404000.0} | 2024-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 186045000.0} | 2023-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 116337000.0} | 2022-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 80916000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 37219000.0} | 2024-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 29898000.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 4725000.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxAssets | {"amount": 5468000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 5475000.0} | 2024-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 7127000.0} | 2023-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 5901000.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 5360000.0} | 2021-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 33952000.0} | 2024-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 29918000.0} | 2023-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 20573000.0} | 2022-12-31 | esef |
| ifrs:DepreciationAndAmortisationExpense | {"amount": 12890000.0} | 2021-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -0.037} | 2024-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": 0.26} | 2023-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": -48.0} | 2022-12-31 | esef |
| ifrs:DilutedEarningsLossPerShare | {"amount": 56.0} | 2021-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 242072000.0} | 2024-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 247962000.0} | 2023-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 157090000.0} | 2022-12-31 | esef |
| ifrs:EmployeeBenefitsExpense | {"amount": 77973000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 678581000.0} | 2024-12-31 | esef |
| ifrs:Equity | {"amount": 664823000.0} | 2023-12-31 | esef |
| ifrs:Equity | {"amount": 352088000.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 394514000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 305658000.0} | 2020-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 1212293000.0} | 2024-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 1159554000.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 613145000.0} | 2022-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 562424000.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 26851000.0} | 2024-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 3115000.0} | 2023-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 13527000.0} | 2022-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 3053000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 2764000.0} | 2024-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 13897000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 6084000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 3185000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": -24087000.0} | 2024-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": 10782000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": -7443000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncomeCost | {"amount": 132000.0} | 2021-12-31 | esef |
| ifrs:Goodwill | {"amount": 81734000.0} | 2024-12-31 | esef |
| ifrs:Goodwill | {"amount": 79171000.0} | 2023-12-31 | esef |
| ifrs:Goodwill | {"amount": 69638000.0} | 2022-12-31 | esef |
| ifrs:Goodwill | {"amount": 63061000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities | {"amount": 20984000.0} | 2024-12-31 | esef |
| ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities | {"amount": 11107000.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities | {"amount": 9248000.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 468000.0} | 2024-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 1761000.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 4399000.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": 17134000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": 36100000.0} | 2024-12-31 | esef |
Cite as: FACTANKER, https://factanker.com/entity/4f3ef97b-31a1-4e9a-84ee-8c74d298df11