SIC-SOCIEDADE INDEPENDENTE DE COMUNICAÇÃO S.A.

LEI 213800BAIDB3OR1OMA49 · QID Q115167283

FactValuePeriodSource
cash_and_equivalents{"amount": 16443227.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 20292827.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 6623338.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -46408784.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -8894357.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -26629337.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": 4416872.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 1624054.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": 10100277.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 38142312.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 20939792.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 22025615.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 53465937.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 71994309.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 93152540.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 112235491.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 73706850.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "DFE5", "elf_code": "DFE5"}gleif
eps_basic{"amount": 1.2395, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 2.7398, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 2.8852, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 1.2395, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 2.7398, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 2.8852, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "PAÇO DE ARCOS", "region": "PT-11", "street": "RUA CALVET DE MAGALHÃES, NO 242", gleif
ifrs:Assets{"amount": 181989422.0}2022-12-31esef
ifrs:Assets{"amount": 198690349.0}2021-12-31esef
ifrs:Assets{"amount": 187193060.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 1.2395}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.7398}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.8852}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3705625.0}2021-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3684909.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 16443227.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 20292827.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 6623338.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 20292827.0}2021-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 6623338.0}2020-12-31esef
ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition{"amount": 1126784.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -8894357.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -46408784.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -26629337.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 4416872.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 1624054.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 10100277.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 38142312.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 20939792.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 22025615.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 27461134.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 45460177.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 27102477.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 3705625.0}2022-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 2600600.0}2021-12-31esef
ifrs:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 13209309.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 53465937.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 71994309.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 71994309.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 62957724.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 93152540.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 112235491.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 73706850.0}2020-12-31esef
ifrs:CurrentProgrammingAssets{"amount": 15686618.0}2022-12-31esef
ifrs:CurrentProgrammingAssets{"amount": 18819043.0}2021-12-31esef
ifrs:CurrentProgrammingAssets{"amount": 20001514.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 2686473.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 5832928.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 6294076.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 620830.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 892592.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 968597.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 3442663.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 3757859.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 3903273.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 1.2395}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.7398}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.8852}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 16452347.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 17325396.0}2021-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 15319909.0}2020-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 7443057.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 28036879.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 27726081.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 26566275.0}2020-12-31esef
ifrs:Equity{"amount": 20262363.0}2022-12-31esef
ifrs:Equity{"amount": 29271653.0}2021-12-31esef
ifrs:Equity{"amount": 30144704.0}2020-12-31esef
ifrs:Equity{"amount": 28139215.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 181989422.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 198690349.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 187193060.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 5714689.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 5244659.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 4916854.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 2518361.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 2803828.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 2348909.0}2020-12-31esef
ifrs:GainsOnDisposalsOfInvestments{"amount": 0.0}2022-12-31esef
ifrs:GainsOnDisposalsOfInvestments{"amount": 16871.0}2021-12-31esef
ifrs:GainsOnDisposalsOfInvestments{"amount": 0.0}2020-12-31esef
ifrs:Goodwill{"amount": 17324797.0}2022-12-31esef
ifrs:Goodwill{"amount": 17324797.0}2021-12-31esef
ifrs:Goodwill{"amount": 17324797.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -5693543.0}2022-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -6338182.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -5262186.0}2020-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 2819975.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 5953039.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 6284493.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -3849600.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 13669489.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": -17325398.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": -16452347.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughAppropriationOfRetainedEarnings{"amount": -15319909.0}2020-12-31esef
ifrs:InflowsOfCashFromInvestingActivities{"amount": 6056926.0}2022-12-31esef
ifrs:InflowsOfCashFromInvestingActivities{"amount": 6778865.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 266304.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 5573.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 7484.0}2020-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 2351301.0}2022-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 3944986.0}2021-12-31esef
ifrs:InterestReceivedClassifiedAsInvestingActivities{"amount": 576901.0}2020-12-31esef
ifrs:InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod{"amount": 6235.0}2022-12-31esef
ifrs:InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod{"amount": 6235.0}2021-12-31esef
ifrs:InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod{"amount": 6235.0}2020-12-31esef
ifrs:IssuedCapital{"amount": 10328600.0}2022-12-31esef
ifrs:IssuedCapital{"amount": 10328600.0}2021-12-31esef
ifrs:IssuedCapital{"amount": 10328600.0}2020-12-31esef
ifrs:Liabilities{"amount": 161727059.0}2022-12-31esef
ifrs:Liabilities{"amount": 169418696.0}2021-12-31esef
ifrs:Liabilities{"amount": 157048356.0}2020-12-31esef
ifrs:MediaProductionExpense{"amount": 79693876.0}2022-12-31esef
ifrs:MediaProductionExpense{"amount": 74584090.0}2021-12-31esef
ifrs:MediaProductionExpense{"amount": 65230070.0}2020-12-31esef
ifrs:NoncurrentAssets{"amount": 128523485.0}2022-12-31esef
ifrs:NoncurrentAssets{"amount": 126696040.0}2021-12-31esef
ifrs:NoncurrentAssets{"amount": 124002057.0}2020-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale{"amount": 0.0}2021-12-31esef
ifrs:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale{"amount": 233279.0}2020-12-31esef
ifrs:NoncurrentLiabilities{"amount": 68574519.0}2022-12-31esef
ifrs:NoncurrentLiabilities{"amount": 57183205.0}2021-12-31esef
ifrs:NoncurrentLiabilities{"amount": 83341506.0}2020-12-31esef
ifrs:NoncurrentPayablesForPurchaseOfNoncurrentAssets{"amount": 0.0}2022-12-31esef
ifrs:NoncurrentPayablesForPurchaseOfNoncurrentAssets{"amount": 238452.0}2021-12-31esef
ifrs:NoncurrentPayablesForPurchaseOfNoncurrentAssets{"amount": 735913.0}2020-12-31esef
ifrs:NoncurrentProgrammingAssets{"amount": 15971237.0}2022-12-31esef
ifrs:NoncurrentProgrammingAssets{"amount": 11881778.0}2021-12-31esef
ifrs:NoncurrentProgrammingAssets{"amount": 6379559.0}2020-12-31esef
ifrs:OtherCurrentAssets{"amount": 4455549.0}2022-12-31esef
ifrs:OtherCurrentAssets{"amount": 7665849.0}2021-12-31esef
ifrs:OtherCurrentAssets{"amount": 8039520.0}2020-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 57161371.0}2022-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 39234699.0}2021-12-31esef
ifrs:OtherCurrentLiabilities{"amount": 45474352.0}2020-12-31esef
ifrs:OtherExpenseByNature{"amount": 582443.0}2022-12-31esef
ifrs:OtherExpenseByNature{"amount": 348935.0}2021-12-31esef
ifrs:OtherExpenseByNature{"amount": 630220.0}2020-12-31esef
ifrs:OtherIncome{"amount": 598808.0}2022-12-31esef
ifrs:OtherIncome{"amount": 1027537.0}2021-12-31esef
ifrs:OtherIncome{"amount": 836329.0}2020-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities{"amount": -1624322.0}2022-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities{"amount": 175497.0}2021-12-31esef
ifrs:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities{"amount": -173333.0}2020-12-31esef
ifrs:OtherLongtermProvisions{"amount": 2902878.0}2022-12-31esef
ifrs:OtherLongtermProvisions{"amount": 2780438.0}2021-12-31esef
ifrs:OtherLongtermProvisions{"amount": 3897974.0}2020-12-31esef
ifrs:OtherNoncurrentAssets{"amount": 85311766.0}2022-12-31esef
ifrs:OtherNoncurrentAssets{"amount": 85374121.0}2021-12-31esef
ifrs:OtherNoncurrentAssets{"amount": 86656088.0}2020-12-31esef
ifrs:OutflowsOfCashFromInvestingActivities{"amount": 1640054.0}2022-12-31esef
ifrs:OutflowsOfCashFromInvestingActivities{"amount": 5154811.0}2021-12-31esef
ifrs:PaymentsToAndOnBehalfOfEmployees{"amount": 28390265.0}2022-12-31esef
ifrs:PaymentsToAndOnBehalfOfEmployees{"amount": 26750095.0}2021-12-31esef
ifrs:PaymentsToAndOnBehalfOfEmployees{"amount": 25455034.0}2020-12-31esef
ifrs:PaymentsToSuppliersForGoodsAndServices{"amount": 107831258.0}2022-12-31esef
ifrs:PaymentsToSuppliersForGoodsAndServices{"amount": 111509646.0}2021-12-31esef
ifrs:PaymentsToSuppliersForGoodsAndServices{"amount": 103358716.0}2020-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 20000000.0}2022-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 18933210.0}2021-12-31esef
ifrs:ProceedsFromBorrowingsClassifiedAsFinancingActivities{"amount": 7500000.0}2020-12-31esef
ifrs:ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations{"amount": 0.0}2022-12-31esef
ifrs:ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations{"amount": 233279.0}2021-12-31esef
ifrs:ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations{"amount": 0.0}2020-12-31esef
ifrs:ProceedsFromSalesOfInvestmentProperty{"amount": 0.0}2021-12-31esef
ifrs:ProceedsFromSalesOfInvestmentProperty{"amount": 800000.0}2020-12-31esef
ifrs:ProfitLoss{"amount": 7443057.0}2022-12-31esef
ifrs:ProfitLoss{"amount": 16452347.0}2021-12-31esef
ifrs:ProfitLoss{"amount": 17325398.0}2020-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 10263032.0}2022-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 22405386.0}2021-12-31esef
ifrs:ProfitLossBeforeTax{"amount": 23609891.0}2020-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 13459360.0}2022-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 24829346.0}2021-12-31esef
ifrs:ProfitLossFromOperatingActivities{"amount": 26177836.0}2020-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 286518.0}2022-12-31esef
ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 1353536.0}2022-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 1449186.0}2021-12-31esef
ifrs:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities{"amount": 801025.0}2020-12-31esef
ifrs:ReceiptsFromSalesOfGoodsAndRenderingOfServices{"amount": 181681700.0}2022-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/4eed0b16-9aac-4109-b179-8e08e64c89c6

From the Record