Biotage AB

LEI 529900SR87NBUKX74L58 · QID Q10429829

FactValuePeriodSource
cash_and_equivalents{"amount": 434000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 594000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 441000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 311000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 371000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": -156000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -142000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -133000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -82000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -456000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 35000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -84000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -341000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 413000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 284000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 341000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 353000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 1323000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 1447000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1031000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 774000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 573000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 705000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 417000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 313000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 3.55, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 3.34, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 4.06, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 3.13, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 3.55, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 3.33, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 4.04, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 3.13, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "UPPSALA", "region": "SE-AB", "street": "Box 8", "country": "SE", "formatted": "Bgleif
ifrs:AdjustedWeightedAverageShares{"amount": 80099600.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 73994435.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 66184324.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 65464807.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 9000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -20000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -45000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -54000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -97000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -45000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 16000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 185000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 149000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 102000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 75000000.0}2021-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -61000000.0}2024-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -9000000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -28000000.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": -9000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 35000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 31000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 51000000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 60000000.0}2021-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": -84000000.0}2022-12-31esef
ifrs:AdjustmentsForReconcileProfitLoss{"amount": -78000000.0}2021-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 17000000.0}2024-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": -18000000.0}2023-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 4000000.0}2022-12-31esef
ifrs:AdjustmentsForUnrealisedForeignExchangeLossesGains{"amount": 4000000.0}2021-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": -167000000.0}2024-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 163000000.0}2023-12-31esef
ifrs:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital{"amount": 84000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 264000000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 212000000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 150000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 117000000.0}2021-12-31esef
ifrs:Assets{"amount": 5104000000.0}2024-12-31esef
ifrs:Assets{"amount": 4931000000.0}2023-12-31esef
ifrs:Assets{"amount": 2339000000.0}2022-12-31esef
ifrs:Assets{"amount": 1992000000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.55}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.34}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 4.06}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 3.13}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 434000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 594000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 441000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 311000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 371000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -156000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -142000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -133000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -82000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -456000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 35000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -84000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -341000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 413000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 284000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 341000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 353000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 369000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 370000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 380000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 332000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 287000000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -125000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 12000000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 282000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 581000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 91000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 352000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 272000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 581000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 91000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 352000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 272000000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 767000000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 713000000.0}2023-12-31esef
ifrs:CostOfSales{"amount": 618000000.0}2022-12-31esef
ifrs:CostOfSales{"amount": 477000000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 1323000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 1447000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1031000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 774000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 34000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 33000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 25000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 23000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 573000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 705000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 417000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 313000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 357000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 321000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 63000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 31000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 23000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 22000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 190000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 193000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 71000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 73000000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.55}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.33}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 4.04}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 3.13}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 128000000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 106000000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 102000000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 98000000.0}2021-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 128013096.0}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners{"amount": 105574040.0}2022-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.65}2024-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.6}2023-12-31esef
ifrs:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare{"amount": 1.6}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 106000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 128000000.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 102000000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 98000000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.65}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersPerShare{"amount": 1.6}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 39000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -24000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 7000000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 9000000.0}2021-12-31esef
ifrs:Equity{"amount": 4113000000.0}2024-12-31esef
ifrs:Equity{"amount": 3657000000.0}2023-12-31esef
ifrs:Equity{"amount": 1637000000.0}2022-12-31esef
ifrs:Equity{"amount": 1371000000.0}2021-12-31esef
ifrs:Equity{"amount": 990000000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 5104000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 4931000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 2339000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 1992000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 67000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 41000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 14000000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 12000000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 12000000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 30000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 35000000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 10000000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -55000000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -11000000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": 21000000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -2000000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 297000000.0}2024-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": -155000000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 84000000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax{"amount": 67000000.0}2021-12-31esef
ifrs:Goodwill{"amount": 2563000000.0}2024-12-31esef
ifrs:Goodwill{"amount": 2391000000.0}2023-12-31esef
ifrs:Goodwill{"amount": 794000000.0}2022-12-31esef
ifrs:Goodwill{"amount": 741000000.0}2021-12-31esef
ifrs:GrossProfit{"amount": 1289000000.0}2024-12-31esef
ifrs:GrossProfit{"amount": 1149000000.0}2023-12-31esef
ifrs:GrossProfit{"amount": 948000000.0}2022-12-31esef
ifrs:GrossProfit{"amount": 755000000.0}2021-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 126000000.0}2024-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 96000000.0}2023-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 52000000.0}2022-12-31esef
ifrs:IncomeTaxesPaidClassifiedAsOperatingActivities{"amount": 16000000.0}2021-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": 44000000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/4e15dbb4-f0e4-4b6b-b2e5-8278c636dde2

From the Record