BODYCOTE PLC

LEI 213800V93QFW53NB7Y29 · QID Q890098

FactValuePeriodSource
cash_and_equivalents{"amount": 24400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2025-12-31esef
cash_and_equivalents{"amount": 16000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 44700000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 36200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 37900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 29200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 20900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -79600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2025-12-31esef
cashflow_financing{"amount": -67600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -110200000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -82800000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -30300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -6300000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -124400000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -55600000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2025-12-31esef
cashflow_investing{"amount": -112800000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -71200000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -61900000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -104500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 143500000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2025-12-31esef
cashflow_operating{"amount": 152600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 191600000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 142900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 144300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 139100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 212100000.0, "concept": "ifrs-full:CurrentAssets"}2025-12-31esef
current_assets{"amount": 198600000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 236700000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 244100000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 197100000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 186300000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 184000000.0, "concept": "ifrs-full:CurrentLiabilities"}2025-12-31esef
current_liabilities{"amount": 291300000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 225100000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 261100000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 263000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 294400000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "B6ES", "elf_code": "B6ES"}gleif
eps_basic{"amount": 0.31, "concept": "ifrs-full:BasicEarningsLossPerShare"}2025-12-31esef
eps_basic{"amount": 0.108, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.451, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.386, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.312, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 0.002, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": 0.31, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2025-12-31esef
eps_diluted{"amount": 0.107, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.448, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.385, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.312, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.002, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "Macclesfield", "region": "GB-CHE", "street": "SPRINGWOOD COURT SPRINGWOOD CLOSE,gleif
ifrs:Assets{"amount": 1053600000.0}2025-12-31esef
ifrs:Assets{"amount": 1067400000.0}2024-12-31esef
ifrs:Assets{"amount": 1136700000.0}2023-12-31esef
ifrs:Assets{"amount": 1167700000.0}2022-12-31esef
ifrs:Assets{"amount": 1069800000.0}2021-12-31esef
ifrs:Assets{"amount": 1110000000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.31}2025-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.108}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.451}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.386}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.312}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.002}2020-12-31esef
ifrs:CapitalRedemptionReserve{"amount": 131300000.0}2024-12-31esef
ifrs:CapitalRedemptionReserve{"amount": 129800000.0}2023-12-31esef
ifrs:Cash{"amount": 25200000.0}2025-12-31esef
ifrs:Cash{"amount": 19100000.0}2024-12-31esef
ifrs:Cash{"amount": 45200000.0}2023-12-31esef
ifrs:Cash{"amount": 37200000.0}2022-12-31esef
ifrs:Cash{"amount": 39300000.0}2021-12-31esef
ifrs:Cash{"amount": 30700000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": -200000.0}2025-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities{"amount": 1000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 24400000.0}2025-12-31esef
ifrs:CashAndCashEquivalents{"amount": 16000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 44700000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 36200000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 37900000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 29200000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 20900000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -79600000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -67600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -110200000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -82800000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -30300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -6300000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -112800000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -55600000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -71200000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -61900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -104500000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -124400000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 143500000.0}2025-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 152600000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 191600000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 142900000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 144300000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 139100000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2025-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 52200000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 66000000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 66700000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 10500000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 58900000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 133700000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 39500000.0}2025-12-31esef
ifrs:ComprehensiveIncome{"amount": 48000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 900000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 400000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 400000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 400000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -200000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 100000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 39500000.0}2025-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 10100000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 58500000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 133300000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 48200000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 800000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 212100000.0}2025-12-31esef
ifrs:CurrentAssets{"amount": 198600000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 236700000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 244100000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 197100000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 186300000.0}2020-12-31esef
ifrs:CurrentAssetsLiabilities{"amount": 28100000.0}2025-12-31esef
ifrs:CurrentAssetsLiabilities{"amount": -92700000.0}2024-12-31esef
ifrs:CurrentAssetsLiabilities{"amount": 11600000.0}2023-12-31esef
ifrs:CurrentAssetsLiabilities{"amount": -17000000.0}2022-12-31esef
ifrs:CurrentAssetsLiabilities{"amount": -65900000.0}2021-12-31esef
ifrs:CurrentAssetsLiabilities{"amount": -108100000.0}2020-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 3800000.0}2025-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 0.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 500000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 300000.0}2022-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 400000.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2900000.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 500000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2020-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 300000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 13600000.0}2025-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 13100000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 11800000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 12300000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 12900000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 13600000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 184000000.0}2025-12-31esef
ifrs:CurrentLiabilities{"amount": 291300000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 225100000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 261100000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 263000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 294400000.0}2020-12-31esef
ifrs:CurrentProvisions{"amount": 13100000.0}2025-12-31esef
ifrs:CurrentProvisions{"amount": 11900000.0}2024-12-31esef
ifrs:CurrentProvisions{"amount": 12000000.0}2023-12-31esef
ifrs:CurrentProvisions{"amount": 10200000.0}2022-12-31esef
ifrs:CurrentProvisions{"amount": 14400000.0}2021-12-31esef
ifrs:CurrentProvisions{"amount": 26000000.0}2020-12-31esef
ifrs:CurrentTaxAssets{"amount": 13000000.0}2025-12-31esef
ifrs:CurrentTaxAssets{"amount": 10100000.0}2024-12-31esef
ifrs:CurrentTaxAssets{"amount": 13100000.0}2023-12-31esef
ifrs:CurrentTaxAssets{"amount": 24400000.0}2022-12-31esef
ifrs:CurrentTaxAssets{"amount": 20600000.0}2021-12-31esef
ifrs:CurrentTaxAssets{"amount": 20700000.0}2020-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 34300000.0}2025-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 32200000.0}2024-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 46000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 42800000.0}2022-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 34000000.0}2021-12-31esef
ifrs:CurrentTaxLiabilities{"amount": 30700000.0}2020-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -100000.0}2023-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": 300000.0}2022-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -300000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 3400000.0}2025-12-31esef
ifrs:DeferredTaxAssets{"amount": 7000000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 2600000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 1500000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 2200000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 2400000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 38600000.0}2025-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 41200000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 51800000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 51000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 47000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 42700000.0}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.31}2025-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.107}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.448}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.385}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.312}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.002}2020-12-31esef
ifrs:DividendsPaid{"amount": 42900000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 40900000.0}2025-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/4db1ed68-b9cc-476f-9b12-aced591d971a

From the Record