Moberg Pharma AB (publ)

LEI 549300XFXK7DVGDRP410 · QID Q10587142

FactValuePeriodSource
cash_and_equivalents{"amount": 293289000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 60555000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 125550000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 102655000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 29285000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 322757000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 92326000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 107809000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 129974000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -73553000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -124116000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -68072000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -41308000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": -16470000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -33205000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
current_assets{"amount": 300114000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 69493000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 127760000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 104655000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 16722000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 20540000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 26786000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 15538000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": -6.74, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -1.33, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.21, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 0.17, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -6.74, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -1.33, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.21, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 0.17, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Bromma", "region": "SE-AB", "street": "Gustavslundsvagen 42", "country": "SE", "gleif
ifrs:AccrualsClassifiedAsCurrent{"amount": 8984000.0}2024-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 9231000.0}2023-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 6544000.0}2022-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 6565000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 1233771000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 921297000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 841197000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 731376000.0}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 38908856.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 35520899.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 77523203.0}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 44134594.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 2820000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -7115000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -707000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 424000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -210000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 6836000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2099000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2582000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 2584000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 301319000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2099000.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForFairValueGainsLosses{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForIncomeTaxExpense{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -4143000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -5464000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -1163000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -4987000.0}2021-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2024-12-31esef
ifrs:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 4715000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2308000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1458000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 631000.0}2021-12-31esef
ifrs:Assets{"amount": 706090000.0}2024-12-31esef
ifrs:Assets{"amount": 634732000.0}2023-12-31esef
ifrs:Assets{"amount": 564423000.0}2022-12-31esef
ifrs:Assets{"amount": 450889000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -6.74}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -1.33}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.21}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.17}2021-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.21}2022-12-31esef
ifrs:BasicEarningsLossPerShareFromContinuingOperations{"amount": -0.38}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 293289000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 60555000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 125550000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 102655000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 29285000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 322757000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 92326000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 107809000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 129974000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -73553000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -124116000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -68072000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -41308000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -16470000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -33205000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -33205000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -16842000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -15296000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -14440000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -21050000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -15469000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -17145000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 9999000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -255111000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -21093000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -15710000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 7367000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 0.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -125000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -21093000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -15710000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 7492000.0}2021-12-31esef
ifrs:CostOfSales{"amount": 3496000.0}2024-12-31esef
ifrs:CostOfSales{"amount": 0.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 300114000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 69493000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 127760000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 104655000.0}2021-12-31esef
ifrs:CurrentFinancialAssets{"amount": 1823000.0}2023-12-31esef
ifrs:CurrentFinancialAssets{"amount": 2210000.0}2022-12-31esef
ifrs:CurrentFinancialAssets{"amount": 2000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1595000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1270000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2117000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 2696000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 16722000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 20540000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 26786000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 15538000.0}2021-12-31esef
ifrs:CurrentPrepayments{"amount": 1726000.0}2024-12-31esef
ifrs:CurrentPrepayments{"amount": 1037000.0}2023-12-31esef
ifrs:CurrentPrepayments{"amount": 772000.0}2022-12-31esef
ifrs:CurrentPrepayments{"amount": 862000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 166000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 0.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 383000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 474000.0}2021-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -1175000.0}2023-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -4101000.0}2022-12-31esef
ifrs:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions{"amount": -39000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 95783000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 28077000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 22575000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 14673000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.21}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -6.74}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -1.33}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.17}2021-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.21}2022-12-31esef
ifrs:DilutedEarningsLossPerShareFromContinuingOperations{"amount": -0.38}2021-12-31esef
ifrs:DividendsPaid{"amount": 7582000.0}2021-12-31esef
ifrs:Equity{"amount": 686820000.0}2024-12-31esef
ifrs:Equity{"amount": 610725000.0}2023-12-31esef
ifrs:Equity{"amount": 533584000.0}2022-12-31esef
ifrs:Equity{"amount": 434051000.0}2021-12-31esef
ifrs:Equity{"amount": 395577000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 706090000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 634732000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 564423000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 450889000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 686820000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 610725000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 533584000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 434051000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 228000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 260000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 72000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 240000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 4584000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 2303000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 786000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 0.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 21841000.0}2024-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 21603000.0}2023-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 20057000.0}2022-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 18438000.0}2021-12-31esef
ifrs:GrossProfit{"amount": 6315000.0}2024-12-31esef
ifrs:GrossProfit{"amount": 0.0}2023-12-31esef
ifrs:GrossProfit{"amount": 207000.0}2022-12-31esef
ifrs:GrossProfit{"amount": 0.0}2021-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2024-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": 0.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -65363000.0}2024-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -4327000.0}2023-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -3802000.0}2022-12-31esef
ifrs:IncomeTaxExpenseContinuingOperations{"amount": -3748000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 232734000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -64995000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 22895000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 73370000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 2308000.0}2023-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 1458000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughExerciseOfOptions{"amount": 631000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/4364c284-a247-44ec-91e5-3acae5bfaaba

From the Record