SALMON EVOLUTION ASA

LEI 549300P2OB7L255PF765 · QID Q115167527

FactValuePeriodSource
cash_and_equivalents{"amount": 429462000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 386396000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 278759.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 505545.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 647806000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 21124000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": 802664000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": 342297000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": 679668000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 590897000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 645471.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_investing{"amount": -342562000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -754553000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -165961000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_investing{"amount": -358816000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -796132.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_operating{"amount": 43331000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -124445000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -67376000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -10021000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
cashflow_operating{"amount": -76124.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
current_assets{"amount": 768639000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 633072000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 455281.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 627239000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 670444000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 378677000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 202032000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 210873.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 187152000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 103435000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "IQGE", "elf_code": "IQGE"}gleif
eps_basic{"amount": -0.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -0.37, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.11, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": -0.13, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_basic{"amount": -10.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -0.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -0.37, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": -0.11, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": -0.13, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -10.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
headquarters_address{"city": "Elnesvågen", "region": null, "street": "Torget 5", "country": "NO", "formatted":gleif
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1702000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -11073000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 33785000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -29217000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": -20000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables{"amount": 37774.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -50026000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -15605000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -382000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable{"amount": -22698.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 76142000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 46730000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2229000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 550000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 46730000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 6190.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 2229.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -32180000.0}2024-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": -35241000.0}2023-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 4884000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 850000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceIncomeCost{"amount": 30205.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": 11740000.0}2022-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": 20149000.0}2023-12-31esef
ifrs:AdjustmentsForGainsLossesOnChangeInFairValueLessCostsToSellBiologicalAssets{"amount": -10498000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 3584000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 3971.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 528000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": -306000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities{"amount": 6928000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 65583000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 12330000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": -684000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2695000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAccountPayable{"amount": 2047.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 3201.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 726000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2438000.0}2023-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1624000.0}2021-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 2714000.0}2020-12-31esef
ifrs:Assets{"amount": 3184348000.0}2024-12-31esef
ifrs:Assets{"amount": 2709585000.0}2023-12-31esef
ifrs:Assets{"amount": 2306174.0}2022-12-31esef
ifrs:Assets{"amount": 1705903000.0}2021-12-31esef
ifrs:Assets{"amount": 892810000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.13}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.11}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.37}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.11}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -10.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 429462000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 386396000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 278759.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 505545.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 647806000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 21124000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 679668000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 342297000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 802664000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 590897000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 645471.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -342562000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -754553000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -165961000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -358816000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -796132.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 43331000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -124445000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -67376000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -10021000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -76124.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -10871000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": -66710000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 27249000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -29603000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -78476000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -34077.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -2803.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -27004000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -47584000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -146634000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -16826000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -31362.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 481778000.0}2024-12-31esef
ifrs:ConstructionInProgress{"amount": 70781000.0}2023-12-31esef
ifrs:ConstructionInProgress{"amount": 1713490.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 971122000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 219926000.0}2020-12-31esef
ifrs:CostOfMerchandiseSold{"amount": 908000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 768639000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 633072000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 455281.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 627239000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 670444000.0}2020-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 171004000.0}2024-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 153790000.0}2023-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 58927.0}2022-12-31esef
ifrs:CurrentBiologicalAssets{"amount": 14939.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 13643000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 12900000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 25622.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 1538.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 5317000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 4350000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 3553.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 1236000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 696000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 378677000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 202032000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 210873.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 187152000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 103435000.0}2020-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 7080000.0}2024-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 8273000.0}2023-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 7086.0}2022-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 4946000.0}2021-12-31esef
ifrs:CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax{"amount": 1144000.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 1026000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 0.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 90522000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 40496000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 23080.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 382.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 415000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 2077.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 1026000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 0.0}2020-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 7539000.0}2021-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 0.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 76142000.0}2024-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 46730000.0}2023-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 2229000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 550000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 46730000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 6190.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 2229.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.11}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.37}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.11}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.13}2020-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -10.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 68046000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 76052000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 21067000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 8877000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 49996.0}2022-12-31esef
ifrs:Equity{"amount": 2223260000.0}2024-12-31esef
ifrs:Equity{"amount": 1920693000.0}2023-12-31esef
ifrs:Equity{"amount": 1563906.0}2022-12-31esef
ifrs:Equity{"amount": 1297530.0}2021-12-31esef
ifrs:Equity{"amount": 788442000.0}2020-12-31esef
ifrs:Equity{"amount": 38198000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 3184348000.0}2024-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/42d5762b-3f30-4e24-8dd4-5a01151a3919

From the Record