BUZZI SPA

LEI 5299003DX5YLKSVJ6K59 · QID Q1018375

FactValuePeriodSource
cash_and_equivalents{"amount": 1410439000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 1120712000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 1341488000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1203611000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 1218279000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 837403000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -410103000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -706013000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -152404000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -331571000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": -133630000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -240342000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -304110000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -141162000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -334036000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -8639000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 932616000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 818804000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 394715000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 591657000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 588810000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
controlled_by{"lei": "815600EBD07415837573", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
entity_legal_form{"value": "P418", "elf_code": "P418"}gleif
headquarters_address{"city": "CASALE MONFERRATO", "region": "IT-AL", "street": "VIA LUIGI BUZZI, 6", "country"gleif
ifrs:Assets{"amount": 8688435000.0}2024-12-31esef
ifrs:Assets{"amount": 7615403000.0}2023-12-31esef
ifrs:Assets{"amount": 7503088000.0}2022-12-31esef
ifrs:Assets{"amount": 6921783000.0}2021-12-31esef
ifrs:Assets{"amount": 6386760000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1410439000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1120712000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1341488000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1203611000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1218279000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 837403000.0}2019-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": -912000.0}2024-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 69000.0}2023-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 0.0}2022-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": 0.0}2021-12-31esef
ifrs:CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013{"amount": -24000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -410103000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -706013000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -152404000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -331571000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -133630000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 2249000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -4000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": 68000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -425000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings{"amount": -836000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -240342000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -304110000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -141162000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -334036000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -8639000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 932616000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 818804000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 394715000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 591657000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 588810000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 1178269000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 1049678000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 575435000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 752376000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperations{"amount": 743874000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 202922000.0}2024-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 639000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -12464000.0}2024-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -50372000.0}2023-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": -64521000.0}2022-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 21137000.0}2021-12-31esef
ifrs:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress{"amount": 18868000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 1237142000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 812732000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 765551000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 831027000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 111104000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 159000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 261000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 39000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 409000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 218000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 1236983000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 812471000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 765512000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 830618000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 110886000.0}2020-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 3029318000.0}2024-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2695816000.0}2023-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2703534000.0}2022-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2233949000.0}2021-12-31esef
ifrs:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners{"amount": 2159065000.0}2020-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 21595000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 19651000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 20260000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 22450000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 21443000.0}2020-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 877336000.0}2024-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 831196000.0}2023-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 1168987000.0}2022-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 673469000.0}2021-12-31esef
ifrs:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale{"amount": 672405000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 195163000.0}2024-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 265226000.0}2023-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 594028000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 136635000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 52958000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 72916000.0}2024-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 64056000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 35038000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 32072000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 56056000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 585021000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 565610000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 541675000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 455735000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 399222000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 179944000.0}2024-12-31esef
ifrs:DeferredTaxAssets{"amount": 97571000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 64538000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 81967000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 81961000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 475769000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 385165000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 401478000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 371131000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 334016000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 249048000.0}2021-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 256911000.0}2020-12-31esef
ifrs:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 388900000.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 272339000.0}2024-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 248237000.0}2023-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 259252000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 83309000.0}2023-12-31esef
ifrs:DividendsPaid{"amount": 110961000.0}2024-12-31esef
ifrs:DividendsPaid{"amount": 74296000.0}2022-12-31esef
ifrs:DividendsPaid{"amount": 48162000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 110961000.0}2024-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 83309000.0}2023-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 73351000.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 191880000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 31802000.0}2020-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 121000.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 1000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 136000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 59000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 190000.0}2020-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 89709000.0}2024-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 84663000.0}2023-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 75751000.0}2022-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 59823000.0}2021-12-31esef
ifrs:DividendsReceivedClassifiedAsInvestingActivities{"amount": 198161000.0}2020-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 8468000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -29526000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 36728000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 59282000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -65641000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 623294000.0}2024-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 589300000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 559985000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 513335000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 508785000.0}2020-12-31esef
ifrs:Equity{"amount": 6606063000.0}2024-12-31esef
ifrs:Equity{"amount": 5632028000.0}2023-12-31esef
ifrs:Equity{"amount": 4911457000.0}2022-12-31esef
ifrs:Equity{"amount": 4375204000.0}2021-12-31esef
ifrs:Equity{"amount": 3603007000.0}2020-12-31esef
ifrs:Equity{"amount": 3690821000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 8688435000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 7615403000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 7503088000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 6921783000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 6386760000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 6602610000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 5626355000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 4905876000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 4369426000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 3597508000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 174357000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 103489000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 146322000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 97840000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 107055000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 249242000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 98091000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 123194000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 63440000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 106742000.0}2020-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": -130710000.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 241000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 97000.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 18000000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestments{"amount": 3602000.0}2020-12-31esef
ifrs:Goodwill{"amount": 872789000.0}2024-12-31esef
ifrs:Goodwill{"amount": 508836000.0}2023-12-31esef
ifrs:Goodwill{"amount": 509484000.0}2022-12-31esef
ifrs:Goodwill{"amount": 608789000.0}2021-12-31esef
ifrs:Goodwill{"amount": 603603000.0}2020-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/3ede439b-bcc1-46cc-949b-b9c53e4811e3

From the Record