MEREN ENERGY INC

LEI 549300071188HIDJEB11 · QID Q115168501

FactValuePeriodSource
cash_and_equivalents{"amount": 61400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 232000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 199700.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 40500.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-01-01esef
cash_and_equivalents{"amount": 58885000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 40474000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 329464000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -68400000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -29100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -63200.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 110644000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_financing{"amount": -159119000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -61300000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": 114700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": 220200.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": 187703000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -394272000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": -40900000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": -53300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": -16300.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": -10209000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": -5348000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 76700000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 237100000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 201100.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 41900.0, "concept": "ifrs-full:CurrentAssets"}2022-01-01esef
current_assets{"amount": 59543000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 41859000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 14600000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 22400000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 44500.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 12800.0, "concept": "ifrs-full:CurrentLiabilities"}2022-01-01esef
current_liabilities{"amount": 7620000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 12769000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "YG5M", "elf_code": "YG5M"}gleif
eps_basic{"amount": -0.62, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": 0.19, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": -0.13, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 473332153.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_basic{"amount": 471792153.0, "concept": "ifrs-full:BasicEarningsLossPerShare"}2020-12-31esef
eps_diluted{"amount": -0.62, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": 0.18, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 474366637.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 477361286.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 471792153.0, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2020-12-31esef
headquarters_address{"city": "VANCOUVER", "region": "CA-BC", "street": "25TH FLOOR, 666 BURRARD STREET", "coungleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 7700.0}2022-01-01esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 7691000.0}2020-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 449431803.0}2024-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 472942487.0}2023-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": -0.13}2022-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": 0.4}2021-12-31esef
ifrs:AdjustedWeightedAverageShares{"amount": -0.04}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 3500.0}2022-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 28852000.0}2020-12-31esef
ifrs:AdjustmentsForFinanceCosts{"amount": 18276000.0}2021-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 2400.0}2022-12-31esef
ifrs:AdjustmentsForFinanceIncome{"amount": 100.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 170600.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill{"amount": 215600000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 436700000.0}2024-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossExplorationAndEvaluationAssets{"amount": 62200000.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossExplorationAndEvaluationAssets{"amount": 170600000.0}2022-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 1500000.0}2024-12-31esef
ifrs:AdjustmentsForSharebasedPayments{"amount": 11300000.0}2023-12-31esef
ifrs:Assets{"amount": 615200000.0}2024-12-31esef
ifrs:Assets{"amount": 966200000.0}2023-12-31esef
ifrs:Assets{"amount": 917700.0}2022-12-31esef
ifrs:Assets{"amount": 910500.0}2022-01-01esef
ifrs:Assets{"amount": 991618000.0}2021-12-31esef
ifrs:Assets{"amount": 910499000.0}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.62}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.19}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -0.13}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 473332153.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 471792153.0}2020-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 500000.0}2023-12-31esef
ifrs:CashAdvancesAndLoansMadeToRelatedParties{"amount": 2000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 61400000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 232000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 199700.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 40500.0}2022-01-01esef
ifrs:CashAndCashEquivalents{"amount": 58885000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 40474000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 329464000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -68400000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -29100000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -63200.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 110644000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -159119000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -61300000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 114700000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 220200.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": 187703000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -394272000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -40900000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -53300000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -16300.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -10209000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": -5348000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -26100000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -24500000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -17000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -279100000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": 87100000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": -60300.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 190163000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -9923000.0}2020-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 9700000.0}2024-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 14200000.0}2023-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 37200.0}2022-12-31esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 11200.0}2022-01-01esef
ifrs:CurrentAccruedExpensesAndOtherCurrentLiabilities{"amount": 3700.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 76700000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 237100000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 201100.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 41900.0}2022-01-01esef
ifrs:CurrentAssets{"amount": 59543000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 41859000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 14600000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 22400000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 44500.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 12800.0}2022-01-01esef
ifrs:CurrentLiabilities{"amount": 7620000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 12769000.0}2020-12-31esef
ifrs:CurrentReceivablesDueFromAssociates{"amount": 4300000.0}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -0.62}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.18}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 474366637.0}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 477361286.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 471792153.0}2020-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 22600000.0}2024-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 23100000.0}2023-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 23800.0}2022-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 36000000.0}2024-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 175000000.0}2023-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 250000.0}2022-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 200000000.0}2020-12-31esef
ifrs:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities{"amount": 200000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 100.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 36000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -14000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 6200.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 6279000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 5667000.0}2020-12-31esef
ifrs:Equity{"amount": 548800000.0}2024-12-31esef
ifrs:Equity{"amount": 894600000.0}2023-12-31esef
ifrs:Equity{"amount": 830600.0}2022-12-31esef
ifrs:Equity{"amount": 948058000.0}2021-12-31esef
ifrs:Equity{"amount": 754287000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 615200000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 966200000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 917700.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 910500.0}2022-01-01esef
ifrs:EquityAndLiabilities{"amount": 991618000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 910499000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 548800000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 894600000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 830600.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 754300.0}2022-01-01esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 948058000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 754287000.0}2020-12-31esef
ifrs:FinanceCosts{"amount": 4900000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 7600000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 3500.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 18276000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 29349000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 7600000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 7800000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 2400.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 144000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 1102000.0}2020-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 32400000.0}2024-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 31900000.0}2023-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 11300.0}2022-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 5428000.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 5493000.0}2020-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 436700000.0}2024-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 62200000.0}2023-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 170600.0}2022-12-31esef
ifrs:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss{"amount": 215600000.0}2020-12-31esef
ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities{"amount": -110000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -170600000.0}2024-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 32300000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 140800.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": 18411000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalents{"amount": -288990000.0}2020-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 14800000.0}2024-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": 28800000.0}2023-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -1500000.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 29300000.0}2024-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 19100000.0}2023-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 63600.0}2022-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 190600.0}2022-01-01esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 194051000.0}2021-12-31esef
ifrs:IntangibleAssetsOtherThanGoodwill{"amount": 190396000.0}2020-12-31esef
ifrs:InvestmentsInAssociates{"amount": 177600000.0}2024-12-31esef
ifrs:InvestmentsInAssociates{"amount": 134700000.0}2023-12-31esef
ifrs:InvestmentsInAssociates{"amount": 137300.0}2022-12-31esef
ifrs:InvestmentsInAssociates{"amount": 116200.0}2022-01-01esef

Cite as: FACTANKER, https://factanker.com/entity/3cbc8243-5f5d-4a56-ac0f-cd5a315a6380

From the Record