Hubexo Nordic HoldCo AB

LEI 54930085PJ93T1R7II65 · QID Q115167517

FactValuePeriodSource
cash_and_equivalents{"amount": 134000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 346100000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 218400000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 317200000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 8000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 150700000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 3738600000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 3066100000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -812000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -538500000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -3977700000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -2768100000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 618000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 486200000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 127100000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 47300000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
current_assets{"amount": 837000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 1004500000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 779600000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 597300000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 1501000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 1412900000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 1246700000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 743200000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 0.39, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 0.58, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": -2.71, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 0.39, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 0.58, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": -2.71, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Ljusdal", "region": "SE-X", "street": "C/O SSCP BYGG TopCo AB, Östernäsvägen 1",gleif
ifrs:AccrualsClassifiedAsCurrent{"amount": 177000000.0}2023-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 148900000.0}2022-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 157400000.0}2021-12-31esef
ifrs:AccrualsClassifiedAsCurrent{"amount": 93500000.0}2020-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 8130000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 8127900000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 8134900000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 2805300000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -3000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -5800000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": -1600000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInInventories{"amount": 800000.0}2020-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -18000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -43200000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -6300000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -14600000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInContractLiabilities{"amount": 3000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInContractLiabilities{"amount": 55100000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInContractLiabilities{"amount": 35400000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": 35400000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInDeferredIncome{"amount": 49600000.0}2020-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -17000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -29100000.0}2022-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInOtherOperatingPayables{"amount": -73600000.0}2021-12-31esef
ifrs:AmortisationExpense{"amount": 526000000.0}2023-12-31esef
ifrs:AmortisationExpense{"amount": 488200000.0}2022-12-31esef
ifrs:AmortisationExpense{"amount": 379600000.0}2021-12-31esef
ifrs:Assets{"amount": 13497000000.0}2023-12-31esef
ifrs:Assets{"amount": 13113000000.0}2022-12-31esef
ifrs:Assets{"amount": 12394700000.0}2021-12-31esef
ifrs:Assets{"amount": 6052200000.0}2020-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -2.71}2021-12-31esef
ifrs:BasicAndDilutedEarningsLossPerShare{"amount": -0.78}2020-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.39}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 0.58}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -2.71}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 134000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 346100000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 218400000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 317200000.0}2020-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 5000000.0}2023-12-31esef
ifrs:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 8000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 150700000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 3738600000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 3066100000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -812000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -538500000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -3977700000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -2768100000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 618000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 486200000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 127100000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 47300000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 653000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 509200000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 173200000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": -31500000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 614000000.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 369800000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 3885200000.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 2877700000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": 66000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 396200000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -229600000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": -26000000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 2600000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -400000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -400000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 65000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 393600000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -229200000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -25700000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 837000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 1004500000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 779600000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 597300000.0}2020-12-31esef
ifrs:CurrentContractLiabilities{"amount": 953000000.0}2023-12-31esef
ifrs:CurrentContractLiabilities{"amount": 909400000.0}2022-12-31esef
ifrs:CurrentContractLiabilities{"amount": 799000000.0}2021-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 7000000.0}2023-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 72000000.0}2022-12-31esef
ifrs:CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss{"amount": 0.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 20000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 5500000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 9100000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 7700000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 1501000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 1412900000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 1246700000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 743200000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 65000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncome{"amount": 29000000.0}2020-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 89000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 79000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 79200000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeOtherThanCurrentContractAssets{"amount": 65000000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 74000000.0}2023-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 32700000.0}2022-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 16200000.0}2021-12-31esef
ifrs:CurrentTaxAssetsCurrent{"amount": 8300000.0}2020-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 163000000.0}2023-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 93800000.0}2022-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 94400000.0}2021-12-31esef
ifrs:CurrentTaxLiabilitiesCurrent{"amount": 62200000.0}2020-12-31esef
ifrs:CurrentTradeReceivables{"amount": 487000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 498300000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 427400000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 219400000.0}2020-12-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 799000000.0}2021-12-31esef
ifrs:DeferredIncomeClassifiedAsCurrent{"amount": 349100000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 56000000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 65000000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 76500000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 50900000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 626000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 647500000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 662500000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 271900000.0}2020-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 414500000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 57300000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 57000000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 46500000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 34900000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.39}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 0.58}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -2.71}2021-12-31esef
ifrs:DividendsPaid{"amount": 1000000.0}2021-12-31esef
ifrs:DividendsPaid{"amount": 600000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 600000.0}2022-12-31esef
ifrs:DividendsPaidClassifiedAsFinancingActivities{"amount": 1000000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 1000000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 1000000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 1000000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 1000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -26000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 29200000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 13000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -28100000.0}2020-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1244000000.0}2023-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 1043200000.0}2022-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 715700000.0}2021-12-31esef
ifrs:EmployeeBenefitsExpense{"amount": 112800000.0}2020-12-31esef
ifrs:Equity{"amount": 8218000000.0}2023-12-31esef
ifrs:Equity{"amount": 8275800000.0}2022-12-31esef
ifrs:Equity{"amount": 7938900000.0}2021-12-31esef
ifrs:Equity{"amount": 2808600000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 13497000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 13113000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 12394700000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 6052200000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 8209000000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 8262000000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 7932100000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 2808000000.0}2020-12-31esef
ifrs:ExpenseByNature{"amount": 2467000000.0}2023-12-31esef
ifrs:ExpenseByNature{"amount": 2133700000.0}2022-12-31esef
ifrs:ExpenseByNature{"amount": 1618600000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 184000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 93300000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 497000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 37700000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 7000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 50200000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 152600000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 52900000.0}2020-12-31esef
ifrs:FinanceIncomeCost{"amount": -178000000.0}2023-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/3c8fdbc8-a55f-4593-88cf-a0213e2d1973

From the Record