GOMSPACE A/S
LEI 2138005U9L9SQAT4SQ74 · QID Q31898574
| Fact | Value | Period | Source |
|---|---|---|---|
| cash_and_equivalents | {"amount": 46237000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2025-12-31 | esef |
| cash_and_equivalents | {"amount": 45796000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2024-12-31 | esef |
| cash_and_equivalents | {"amount": 19981000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2023-12-31 | esef |
| cash_and_equivalents | {"amount": 7722000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2022-12-31 | esef |
| cash_and_equivalents | {"amount": 58332000.0, "concept": "ifrs-full:CashAndCashEquivalents"} | 2021-12-31 | esef |
| cashflow_financing | {"amount": 89320000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2025-12-31 | esef |
| cashflow_financing | {"amount": 24123000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2024-12-31 | esef |
| cashflow_financing | {"amount": 28841000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2023-12-31 | esef |
| cashflow_financing | {"amount": 64290000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2022-12-31 | esef |
| cashflow_financing | {"amount": -10014000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"} | 2021-12-31 | esef |
| cashflow_investing | {"amount": -30021000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2025-12-31 | esef |
| cashflow_investing | {"amount": -10998000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2024-12-31 | esef |
| cashflow_investing | {"amount": -6044000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2023-12-31 | esef |
| cashflow_investing | {"amount": -18268000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2022-12-31 | esef |
| cashflow_investing | {"amount": -18576000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"} | 2021-12-31 | esef |
| cashflow_operating | {"amount": -59907000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2025-12-31 | esef |
| cashflow_operating | {"amount": 12740000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2024-12-31 | esef |
| cashflow_operating | {"amount": -10178000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2023-12-31 | esef |
| cashflow_operating | {"amount": -96725000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2022-12-31 | esef |
| cashflow_operating | {"amount": 41968000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"} | 2021-12-31 | esef |
| controlled_by | {"lei": "213800ES6SHKK5QTN734", "meaning": "oberste Konsolidierung (Konzernspitze)", "enti | gleif | |
| current_assets | {"amount": 247289000.0, "concept": "ifrs-full:CurrentAssets"} | 2025-12-31 | esef |
| current_assets | {"amount": 157191000.0, "concept": "ifrs-full:CurrentAssets"} | 2024-12-31 | esef |
| current_assets | {"amount": 84414000.0, "concept": "ifrs-full:CurrentAssets"} | 2023-12-31 | esef |
| current_assets | {"amount": 72879000.0, "concept": "ifrs-full:CurrentAssets"} | 2022-12-31 | esef |
| current_assets | {"amount": 120518000.0, "concept": "ifrs-full:CurrentAssets"} | 2021-12-31 | esef |
| current_liabilities | {"amount": 185015000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2025-12-31 | esef |
| current_liabilities | {"amount": 188045000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2024-12-31 | esef |
| current_liabilities | {"amount": 129149000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2023-12-31 | esef |
| current_liabilities | {"amount": 114395000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2022-12-31 | esef |
| current_liabilities | {"amount": 141304000.0, "concept": "ifrs-full:CurrentLiabilities"} | 2021-12-31 | esef |
| entity_legal_form | {"value": "ZRPO", "elf_code": "ZRPO"} | gleif | |
| headquarters_address | {"city": "AALBORG ØST", "region": null, "street": "LANGAGERVEJ 6", "country": "DK", "forma | gleif | |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 18829000.0} | 2025-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 26337000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 33718000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 29103000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForDepreciationAndAmortisationExpense | {"amount": 18445000.0} | 2021-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -36199000.0} | 2025-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -4920000.0} | 2024-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -12148000.0} | 2023-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": 2777000.0} | 2022-12-31 | esef |
| ifrs:AdjustmentsForFinanceIncomeCost | {"amount": -1415000.0} | 2021-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 81950000.0} | 2025-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 68612000.0} | 2024-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 48398000.0} | 2023-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 41345000.0} | 2022-12-31 | esef |
| ifrs:AdministrativeExpense | {"amount": 31999000.0} | 2021-12-31 | esef |
| ifrs:Assets | {"amount": 344186000.0} | 2025-12-31 | esef |
| ifrs:Assets | {"amount": 242644000.0} | 2024-12-31 | esef |
| ifrs:Assets | {"amount": 160805000.0} | 2023-12-31 | esef |
| ifrs:Assets | {"amount": 176987000.0} | 2022-12-31 | esef |
| ifrs:Assets | {"amount": 234719000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 46237000.0} | 2025-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 45796000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 19981000.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 7722000.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalents | {"amount": 58332000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | {"amount": 46237000.0} | 2025-12-31 | esef |
| ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | {"amount": 45796000.0} | 2024-12-31 | esef |
| ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | {"amount": 19983000.0} | 2023-12-31 | esef |
| ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | {"amount": 7722000.0} | 2022-12-31 | esef |
| ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | {"amount": 48274000.0} | 2021-12-31 | esef |
| ifrs:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | {"amount": 44244000.0} | 2020-12-31 | esef |
| ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments | {"amount": 0.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments | {"amount": -15000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments | {"amount": -371000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments | {"amount": 192000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments | {"amount": -7000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 89320000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 24123000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 28841000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": 64290000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInFinancingActivities | {"amount": -10014000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -30021000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -10998000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -6044000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -18268000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInInvestingActivities | {"amount": -18576000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -59907000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 12740000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -10178000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": -96725000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperatingActivities | {"amount": 41968000.0} | 2021-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": -55986000.0} | 2025-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 17868000.0} | 2024-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": -9592000.0} | 2023-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": -96886000.0} | 2022-12-31 | esef |
| ifrs:CashFlowsFromUsedInOperations | {"amount": 41743000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -22412000.0} | 2025-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -31551000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -61910000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -93967000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncome | {"amount": -9703000.0} | 2021-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -22412000.0} | 2025-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -31551000.0} | 2024-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -61910000.0} | 2023-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -93967000.0} | 2022-12-31 | esef |
| ifrs:ComprehensiveIncomeAttributableToOwnersOfParent | {"amount": -9703000.0} | 2021-12-31 | esef |
| ifrs:CostOfSales | {"amount": 196089000.0} | 2025-12-31 | esef |
| ifrs:CostOfSales | {"amount": 110193000.0} | 2024-12-31 | esef |
| ifrs:CostOfSales | {"amount": 115094000.0} | 2023-12-31 | esef |
| ifrs:CostOfSales | {"amount": 129766000.0} | 2022-12-31 | esef |
| ifrs:CostOfSales | {"amount": 85837000.0} | 2021-12-31 | esef |
| ifrs:CurrentAdvancesToSuppliers | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:CurrentAdvancesToSuppliers | {"amount": 32000.0} | 2023-12-31 | esef |
| ifrs:CurrentAdvancesToSuppliers | {"amount": 47000.0} | 2022-12-31 | esef |
| ifrs:CurrentAdvancesToSuppliers | {"amount": 1212000.0} | 2021-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 247289000.0} | 2025-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 157191000.0} | 2024-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 84414000.0} | 2023-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 72879000.0} | 2022-12-31 | esef |
| ifrs:CurrentAssets | {"amount": 120518000.0} | 2021-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 2703000.0} | 2025-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 3015000.0} | 2024-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 9406000.0} | 2023-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 16829000.0} | 2022-12-31 | esef |
| ifrs:CurrentContractAssets | {"amount": 21859000.0} | 2021-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 94197000.0} | 2025-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 69913000.0} | 2024-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 15572000.0} | 2023-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 31084000.0} | 2022-12-31 | esef |
| ifrs:CurrentContractLiabilities | {"amount": 38407000.0} | 2021-12-31 | esef |
| ifrs:CurrentInvestments | {"amount": 3016000.0} | 2025-12-31 | esef |
| ifrs:CurrentInvestments | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 4689000.0} | 2025-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 4407000.0} | 2024-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 5379000.0} | 2023-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 5697000.0} | 2022-12-31 | esef |
| ifrs:CurrentLeaseLiabilities | {"amount": 5285000.0} | 2021-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 185015000.0} | 2025-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 188045000.0} | 2024-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 129149000.0} | 2023-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 114395000.0} | 2022-12-31 | esef |
| ifrs:CurrentLiabilities | {"amount": 141304000.0} | 2021-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 9388000.0} | 2025-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 2485000.0} | 2024-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 1971000.0} | 2023-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 1633000.0} | 2022-12-31 | esef |
| ifrs:CurrentPrepaidExpenses | {"amount": 710000.0} | 2021-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 0.0} | 2025-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 227000.0} | 2024-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 3421000.0} | 2023-12-31 | esef |
| ifrs:CurrentProvisions | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:CurrentTaxAssetsCurrent | {"amount": 6425000.0} | 2025-12-31 | esef |
| ifrs:CurrentTaxAssetsCurrent | {"amount": 2557000.0} | 2024-12-31 | esef |
| ifrs:CurrentTaxAssetsCurrent | {"amount": 1048000.0} | 2023-12-31 | esef |
| ifrs:CurrentTaxAssetsCurrent | {"amount": 4310000.0} | 2022-12-31 | esef |
| ifrs:CurrentTaxAssetsCurrent | {"amount": 3895000.0} | 2021-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 132055000.0} | 2025-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 77856000.0} | 2024-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 21087000.0} | 2023-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 11112000.0} | 2022-12-31 | esef |
| ifrs:CurrentTradeReceivables | {"amount": 9784000.0} | 2021-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 0.0} | 2022-12-31 | esef |
| ifrs:DeferredTaxLiabilities | {"amount": 0.0} | 2021-12-31 | esef |
| ifrs:DividendsPaid | {"amount": 0.0} | 2024-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 1048000.0} | 2025-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -50000.0} | 2024-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": -360000.0} | 2023-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 93000.0} | 2022-12-31 | esef |
| ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents | {"amount": 710000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 25814000.0} | 2025-12-31 | esef |
| ifrs:Equity | {"amount": -11180000.0} | 2024-12-31 | esef |
| ifrs:Equity | {"amount": -18686000.0} | 2023-12-31 | esef |
| ifrs:Equity | {"amount": 43224000.0} | 2022-12-31 | esef |
| ifrs:Equity | {"amount": 64691000.0} | 2021-12-31 | esef |
| ifrs:Equity | {"amount": 74394000.0} | 2020-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 344186000.0} | 2025-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 242644000.0} | 2024-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 160807000.0} | 2023-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 176987000.0} | 2022-12-31 | esef |
| ifrs:EquityAndLiabilities | {"amount": 234719000.0} | 2021-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 41543000.0} | 2025-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 9681000.0} | 2024-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 18464000.0} | 2023-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 3901000.0} | 2022-12-31 | esef |
| ifrs:FinanceCosts | {"amount": 3320000.0} | 2021-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 5344000.0} | 2025-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 4761000.0} | 2024-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 6316000.0} | 2023-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 6678000.0} | 2022-12-31 | esef |
| ifrs:FinanceIncome | {"amount": 1905000.0} | 2021-12-31 | esef |
| ifrs:GrossProfit | {"amount": 90258000.0} | 2025-12-31 | esef |
| ifrs:GrossProfit | {"amount": 38260000.0} | 2024-12-31 | esef |
| ifrs:GrossProfit | {"amount": 3115000.0} | 2023-12-31 | esef |
| ifrs:GrossProfit | {"amount": -9862000.0} | 2022-12-31 | esef |
| ifrs:GrossProfit | {"amount": 30837000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities | {"amount": 2665000.0} | 2025-12-31 | esef |
| ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities | {"amount": 1048000.0} | 2024-12-31 | esef |
| ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities | {"amount": 4310000.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities | {"amount": 3895000.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxesRefundClassifiedAsOperatingActivities | {"amount": 3420000.0} | 2021-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": -3855000.0} | 2025-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": -2571000.0} | 2024-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": -1048000.0} | 2023-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": -4310000.0} | 2022-12-31 | esef |
| ifrs:IncomeTaxExpenseContinuingOperations | {"amount": -3895000.0} | 2021-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": -607000.0} | 2025-12-31 | esef |
| ifrs:IncreaseDecreaseInCashAndCashEquivalents | {"amount": 25865000.0} | 2024-12-31 | esef |
Cite as: FACTANKER, https://factanker.com/entity/28700258-96fc-4e06-9f97-4d8248b9106b