MARAN SHUTTLE TANKERS L.L.C.

LEI 549300HNHHJ4SLVPDR57 · QID Q115167391

FactValuePeriodSource
cash_and_equivalents{"amount": 98424000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 128900000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 124257000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 169447000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cash_and_equivalents{"amount": 138637000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2019-12-31esef
cashflow_financing{"amount": -159893000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": -135400000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": -115698000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_financing{"amount": 259452000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2020-12-31esef
cashflow_investing{"amount": -22058000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -35166000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -89569000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_investing{"amount": -433297000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2020-12-31esef
cashflow_operating{"amount": 150970000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 177309000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 159099000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
cashflow_operating{"amount": 206838000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2020-12-31esef
controlled_by{"lei": "549300ZJBGOCXKXQWE39", "meaning": "oberste Konsolidierung (Konzernspitze)", "entigleif
current_assets{"amount": 187141000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 244351000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 220329000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_assets{"amount": 359694000.0, "concept": "ifrs-full:CurrentAssets"}2020-12-31esef
current_liabilities{"amount": 324861000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 383391000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 246976000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
current_liabilities{"amount": 218523000.0, "concept": "ifrs-full:CurrentLiabilities"}2020-12-31esef
entity_legal_form{"value": "EZL8", "elf_code": "EZL8"}gleif
headquarters_address{"city": "HAMILTON", "region": null, "street": "4TH FLOOR, BELVEDERE BUILDING 69 PITTS BAYgleif
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 670000.0}2023-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 670000.0}2022-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 1202000.0}2021-12-31esef
ifrs:AccumulatedOtherComprehensiveIncome{"amount": 1952000.0}2020-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": 2004000.0}2023-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -7839000.0}2022-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": -3667000.0}2021-12-31esef
ifrs:AdjustmentsForDeferredTaxExpense{"amount": 1830000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 172716000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationAndAmortisationExpense{"amount": 162966000.0}2020-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 136431000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 158703000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 172716000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 12215000.0}2023-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 11414000.0}2022-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": 3644000.0}2021-12-31esef
ifrs:AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment{"amount": -487000.0}2020-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 0.0}2023-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 4960000.0}2022-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 0.0}2021-12-31esef
ifrs:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 35259000.0}2020-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 0.0}2022-12-31esef
ifrs:AdjustmentsForProvisions{"amount": -5644000.0}2021-12-31esef
ifrs:AdjustmentsForProvisions{"amount": 505000.0}2020-12-31esef
ifrs:Assets{"amount": 1969670000.0}2023-12-31esef
ifrs:Assets{"amount": 2139907000.0}2022-12-31esef
ifrs:Assets{"amount": 2240285000.0}2021-12-31esef
ifrs:Assets{"amount": 2384954000.0}2020-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 0.0}2022-12-31esef
ifrs:CashAdvancesAndLoansFromRelatedParties{"amount": 70000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 98424000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 128900000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 124257000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 169447000.0}2020-12-31esef
ifrs:CashAndCashEquivalents{"amount": 138637000.0}2019-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 8983000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": -7773000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 73782000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents{"amount": 14935000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -159893000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -135400000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -115698000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 259452000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -22058000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -35166000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -89569000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -433297000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 150970000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 177309000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 159099000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 206838000.0}2020-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2023-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -208000.0}2022-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": 0.0}2021-12-31esef
ifrs:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities{"amount": -15000.0}2020-12-31esef
ifrs:ComprehensiveIncome{"amount": -43244000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 20410000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": -25828000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 7791000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 513000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 5585000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -6840000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -7374000.0}2020-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -43757000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 14825000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -18988000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 15165000.0}2020-12-31esef
ifrs:ConstructionInProgress{"amount": 0.0}2022-12-31esef
ifrs:ConstructionInProgress{"amount": 51918000.0}2021-12-31esef
ifrs:ConstructionInProgress{"amount": 127335000.0}2020-12-31esef
ifrs:CurrentAssets{"amount": 187141000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 244351000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 220329000.0}2021-12-31esef
ifrs:CurrentAssets{"amount": 359694000.0}2020-12-31esef
ifrs:CurrentLiabilities{"amount": 324861000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 383391000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 246976000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 218523000.0}2020-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 164313000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 134530000.0}2020-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": -1163000.0}2023-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 126000.0}2022-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 3252000.0}2021-12-31esef
ifrs:CurrentTaxExpenseIncome{"amount": 4166000.0}2020-12-31esef
ifrs:DeferredTaxAssets{"amount": 15060000.0}2023-12-31esef
ifrs:DeferredTaxAssets{"amount": 15624000.0}2022-12-31esef
ifrs:DeferredTaxAssets{"amount": 8660000.0}2021-12-31esef
ifrs:DeferredTaxAssets{"amount": 5153000.0}2020-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 2004000.0}2023-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -7839000.0}2022-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": -3667000.0}2021-12-31esef
ifrs:DeferredTaxExpenseIncomeRecognisedInProfitOrLoss{"amount": 1830000.0}2020-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 2004000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 0.0}2022-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 172716000.0}2021-12-31esef
ifrs:DepreciationAndAmortisationExpense{"amount": 162966000.0}2020-12-31esef
ifrs:DepreciationExpense{"amount": 136431000.0}2023-12-31esef
ifrs:DepreciationExpense{"amount": 158703000.0}2022-12-31esef
ifrs:DepreciationExpense{"amount": 172716000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 0.0}2022-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 125000000.0}2021-12-31esef
ifrs:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities{"amount": 40000000.0}2020-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 5723000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 22360000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 9112000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 4750000.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 5723000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 22360000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 9112000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 4750000.0}2020-12-31esef
ifrs:DividendsRecognisedAsDistributionsToOwnersOfParent{"amount": 125000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 505000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2100000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 978000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -2183000.0}2020-12-31esef
ifrs:Equity{"amount": 390220000.0}2023-12-31esef
ifrs:Equity{"amount": 439187000.0}2022-12-31esef
ifrs:Equity{"amount": 420837000.0}2021-12-31esef
ifrs:Equity{"amount": 551248000.0}2020-12-31esef
ifrs:Equity{"amount": 688207000.0}2019-12-31esef
ifrs:EquityAndLiabilities{"amount": 1969670000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 2139907000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 2240285000.0}2021-12-31esef
ifrs:EquityAndLiabilities{"amount": 2384954000.0}2020-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 387260000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 431017000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 401192000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 533601000.0}2020-12-31esef
ifrs:FinanceIncome{"amount": 5666000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 1585000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 15000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 739000.0}2020-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 1328000.0}2023-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -1822000.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -151000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 12215000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 11414000.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": 3644000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfPropertyPlantAndEquipment{"amount": -487000.0}2020-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -3775000.0}2023-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 231000.0}2022-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": -1395000.0}2021-12-31esef
ifrs:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss{"amount": 1734000.0}2020-12-31esef
ifrs:GainsLossesOnFinancialLiabilitiesAtAmortisedCost{"amount": -2595000.0}2023-12-31esef
ifrs:GainsLossesOnFinancialLiabilitiesAtAmortisedCost{"amount": 0.0}2022-12-31esef
ifrs:GainsLossesOnFinancialLiabilitiesAtAmortisedCost{"amount": -10532000.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 23125000.0}2023-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 27562000.0}2022-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 30180000.0}2021-12-31esef
ifrs:GeneralAndAdministrativeExpense{"amount": 17942000.0}2020-12-31esef
ifrs:Goodwill{"amount": 127113000.0}2023-12-31esef
ifrs:Goodwill{"amount": 127113000.0}2022-12-31esef
ifrs:Goodwill{"amount": 127113000.0}2021-12-31esef
ifrs:Goodwill{"amount": 127113000.0}2020-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 0.0}2023-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 4960000.0}2022-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 0.0}2021-12-31esef
ifrs:ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment{"amount": 35259000.0}2020-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -30981000.0}2023-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 6743000.0}2022-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": -46168000.0}2021-12-31esef
ifrs:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges{"amount": 32993000.0}2020-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -57374000.0}2023-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -9129000.0}2022-12-31esef
ifrs:IncreaseDecreaseInWorkingCapital{"amount": -13915000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 5300000.0}2022-12-31esef
ifrs:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl{"amount": 17950000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughOtherDistributionsToOwners{"amount": 125000000.0}2021-12-31esef
ifrs:IncreaseDecreaseThroughOtherDistributionsToOwners{"amount": 140000000.0}2020-12-31esef
ifrs:InterestExpense{"amount": 140570000.0}2023-12-31esef
ifrs:InterestExpense{"amount": 106749000.0}2022-12-31esef
ifrs:InterestExpense{"amount": 81644000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/203d0926-d668-49ed-a3c1-afc9bc0c9ed3

From the Record