Fastighets AB Balder

LEI 549300GHKJCEZOAEUU82 · QID Q10425193

FactValuePeriodSource
cash_and_equivalents{"amount": 3381000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2024-12-31esef
cash_and_equivalents{"amount": 2402000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2023-12-31esef
cash_and_equivalents{"amount": 3977000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2022-12-31esef
cash_and_equivalents{"amount": 1299000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2021-12-31esef
cash_and_equivalents{"amount": 4468000000.0, "concept": "ifrs-full:CashAndCashEquivalents"}2020-12-31esef
cashflow_financing{"amount": 5650000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2024-12-31esef
cashflow_financing{"amount": -212000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2023-12-31esef
cashflow_financing{"amount": 10497000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2022-12-31esef
cashflow_financing{"amount": 25117000000.0, "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities"}2021-12-31esef
cashflow_investing{"amount": -9435000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2024-12-31esef
cashflow_investing{"amount": -6209000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2023-12-31esef
cashflow_investing{"amount": -12915000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2022-12-31esef
cashflow_investing{"amount": -29879000000.0, "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities"}2021-12-31esef
cashflow_operating{"amount": 4738000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2024-12-31esef
cashflow_operating{"amount": 4857000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2023-12-31esef
cashflow_operating{"amount": 5050000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2022-12-31esef
cashflow_operating{"amount": 1526000000.0, "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities"}2021-12-31esef
current_assets{"amount": 12014000000.0, "concept": "ifrs-full:CurrentAssets"}2024-12-31esef
current_assets{"amount": 10532000000.0, "concept": "ifrs-full:CurrentAssets"}2023-12-31esef
current_assets{"amount": 11920000000.0, "concept": "ifrs-full:CurrentAssets"}2022-12-31esef
current_assets{"amount": 8449000000.0, "concept": "ifrs-full:CurrentAssets"}2021-12-31esef
current_liabilities{"amount": 23227000000.0, "concept": "ifrs-full:CurrentLiabilities"}2024-12-31esef
current_liabilities{"amount": 17711000000.0, "concept": "ifrs-full:CurrentLiabilities"}2023-12-31esef
current_liabilities{"amount": 21159000000.0, "concept": "ifrs-full:CurrentLiabilities"}2022-12-31esef
current_liabilities{"amount": 18069000000.0, "concept": "ifrs-full:CurrentLiabilities"}2021-12-31esef
entity_legal_form{"value": "XJHM", "elf_code": "XJHM"}gleif
eps_basic{"amount": 2.82, "concept": "ifrs-full:BasicEarningsLossPerShare"}2024-12-31esef
eps_basic{"amount": -6.03, "concept": "ifrs-full:BasicEarningsLossPerShare"}2023-12-31esef
eps_basic{"amount": 9.09, "concept": "ifrs-full:BasicEarningsLossPerShare"}2022-12-31esef
eps_basic{"amount": 16.54, "concept": "ifrs-full:BasicEarningsLossPerShare"}2021-12-31esef
eps_diluted{"amount": 2.82, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2024-12-31esef
eps_diluted{"amount": -5.85, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2023-12-31esef
eps_diluted{"amount": 9.09, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2022-12-31esef
eps_diluted{"amount": 16.54, "concept": "ifrs-full:DilutedEarningsLossPerShare"}2021-12-31esef
headquarters_address{"city": "Göteborg", "region": "SE-O", "street": "Box 53121", "country": "SE", "formatted"gleif
ifrs:AccrualsAndDeferredIncomeIncludingContractLiabilities{"amount": 3300000000.0}2022-12-31esef
ifrs:AccrualsAndDeferredIncomeIncludingContractLiabilities{"amount": 2858000000.0}2021-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 15146000000.0}2024-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 12501000000.0}2023-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 12501000000.0}2022-12-31esef
ifrs:AdditionalPaidinCapital{"amount": 10729000000.0}2021-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 335000000.0}2024-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": -11000000.0}2023-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 394000000.0}2022-12-31esef
ifrs:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables{"amount": 48000000.0}2021-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 97000000.0}2024-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 71000000.0}2023-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 52000000.0}2022-12-31esef
ifrs:AdjustmentsForDepreciationExpense{"amount": 45000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": -2422000000.0}2021-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 131000000.0}2024-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 647000000.0}2023-12-31esef
ifrs:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables{"amount": 214000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 1080000000.0}2024-12-31esef
ifrs:AdministrativeExpense{"amount": 1080000000.0}2023-12-31esef
ifrs:AdministrativeExpense{"amount": 1019000000.0}2022-12-31esef
ifrs:AdministrativeExpense{"amount": 817000000.0}2021-12-31esef
ifrs:Assets{"amount": 267926000000.0}2024-12-31esef
ifrs:Assets{"amount": 253748000000.0}2023-12-31esef
ifrs:Assets{"amount": 263775000000.0}2022-12-31esef
ifrs:Assets{"amount": 229933000000.0}2021-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 2.82}2024-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": -6.03}2023-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 9.09}2022-12-31esef
ifrs:BasicEarningsLossPerShare{"amount": 16.54}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3381000000.0}2024-12-31esef
ifrs:CashAndCashEquivalents{"amount": 2402000000.0}2023-12-31esef
ifrs:CashAndCashEquivalents{"amount": 3977000000.0}2022-12-31esef
ifrs:CashAndCashEquivalents{"amount": 1299000000.0}2021-12-31esef
ifrs:CashAndCashEquivalents{"amount": 4468000000.0}2020-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 5650000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": -212000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 10497000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInFinancingActivities{"amount": 25117000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -9435000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -6209000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -12915000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInInvestingActivities{"amount": -29879000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4738000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 4857000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 5050000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperatingActivities{"amount": 1526000000.0}2021-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 4273000000.0}2024-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 4221000000.0}2023-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 4442000000.0}2022-12-31esef
ifrs:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital{"amount": 3899000000.0}2021-12-31esef
ifrs:ComprehensiveIncome{"amount": 4179000000.0}2024-12-31esef
ifrs:ComprehensiveIncome{"amount": -8862000000.0}2023-12-31esef
ifrs:ComprehensiveIncome{"amount": 12875000000.0}2022-12-31esef
ifrs:ComprehensiveIncome{"amount": 20746000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 722000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": -982000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1972000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToNoncontrollingInterests{"amount": 1348000000.0}2021-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 3457000000.0}2024-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": -7880000000.0}2023-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 10903000000.0}2022-12-31esef
ifrs:ComprehensiveIncomeAttributableToOwnersOfParent{"amount": 19399000000.0}2021-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 3257000000.0}2024-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 3300000000.0}2023-12-31esef
ifrs:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities{"amount": 3300000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 12014000000.0}2024-12-31esef
ifrs:CurrentAssets{"amount": 10532000000.0}2023-12-31esef
ifrs:CurrentAssets{"amount": 11920000000.0}2022-12-31esef
ifrs:CurrentAssets{"amount": 8449000000.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 17000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 11000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 337000000.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialAssets{"amount": 0.0}2021-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 14000000.0}2024-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 330000000.0}2023-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 0.0}2022-12-31esef
ifrs:CurrentDerivativeFinancialLiabilities{"amount": 121000000.0}2021-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 2576000000.0}2022-12-31esef
ifrs:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss{"amount": 2831000000.0}2021-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 66000000.0}2024-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 59000000.0}2023-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 55000000.0}2022-12-31esef
ifrs:CurrentLeaseLiabilities{"amount": 52000000.0}2021-12-31esef
ifrs:CurrentLiabilities{"amount": 23227000000.0}2024-12-31esef
ifrs:CurrentLiabilities{"amount": 17711000000.0}2023-12-31esef
ifrs:CurrentLiabilities{"amount": 21159000000.0}2022-12-31esef
ifrs:CurrentLiabilities{"amount": 18069000000.0}2021-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 17727000000.0}2024-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 12804000000.0}2023-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 16531000000.0}2022-12-31esef
ifrs:CurrentPortionOfLongtermBorrowings{"amount": 13158000000.0}2021-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 992000000.0}2024-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 1303000000.0}2023-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 1034000000.0}2022-12-31esef
ifrs:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets{"amount": 874000000.0}2021-12-31esef
ifrs:CurrentTradeReceivables{"amount": 296000000.0}2024-12-31esef
ifrs:CurrentTradeReceivables{"amount": 447000000.0}2023-12-31esef
ifrs:CurrentTradeReceivables{"amount": 198000000.0}2022-12-31esef
ifrs:CurrentTradeReceivables{"amount": 388000000.0}2021-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17159000000.0}2024-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 16272000000.0}2023-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 17769000000.0}2022-12-31esef
ifrs:DeferredTaxLiabilities{"amount": 15642000000.0}2021-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 2.82}2024-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": -5.85}2023-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 9.09}2022-12-31esef
ifrs:DilutedEarningsLossPerShare{"amount": 16.54}2021-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 3263000000.0}2024-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 3030000000.0}2023-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2725000000.0}2022-12-31esef
ifrs:DirectOperatingExpenseFromInvestmentProperty{"amount": 2212000000.0}2021-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 12000000.0}2024-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 42000000.0}2023-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 131000000.0}2022-12-31esef
ifrs:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities{"amount": 129000000.0}2021-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 1121000000.0}2024-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 315000000.0}2023-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 614000000.0}2022-12-31esef
ifrs:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities{"amount": 583000000.0}2021-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 40000000.0}2023-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 12000000.0}2024-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 131000000.0}2022-12-31esef
ifrs:DividendsRecognisedAsDistributionsToNoncontrollingInterests{"amount": 129000000.0}2021-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 25000000.0}2024-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": -12000000.0}2023-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 46000000.0}2022-12-31esef
ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents{"amount": 67000000.0}2021-12-31esef
ifrs:Equity{"amount": 101735000000.0}2024-12-31esef
ifrs:Equity{"amount": 93987000000.0}2023-12-31esef
ifrs:Equity{"amount": 102909000000.0}2022-12-31esef
ifrs:Equity{"amount": 88567000000.0}2021-12-31esef
ifrs:Equity{"amount": 67885000000.0}2020-12-31esef
ifrs:EquityAndLiabilities{"amount": 267926000000.0}2024-12-31esef
ifrs:EquityAndLiabilities{"amount": 253748000000.0}2023-12-31esef
ifrs:EquityAndLiabilities{"amount": 263775000000.0}2022-12-31esef
ifrs:EquityAndLiabilities{"amount": 229933000000.0}2021-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 88420000000.0}2024-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 82313000000.0}2023-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 90194000000.0}2022-12-31esef
ifrs:EquityAttributableToOwnersOfParent{"amount": 77606000000.0}2021-12-31esef
ifrs:FinanceCosts{"amount": 4976000000.0}2024-12-31esef
ifrs:FinanceCosts{"amount": 4419000000.0}2023-12-31esef
ifrs:FinanceCosts{"amount": 2559000000.0}2022-12-31esef
ifrs:FinanceCosts{"amount": 1889000000.0}2021-12-31esef
ifrs:FinanceIncome{"amount": 897000000.0}2024-12-31esef
ifrs:FinanceIncome{"amount": 1233000000.0}2023-12-31esef
ifrs:FinanceIncome{"amount": 528000000.0}2022-12-31esef
ifrs:FinanceIncome{"amount": 822000000.0}2021-12-31esef
ifrs:FinanceIncomeCost{"amount": -4079000000.0}2024-12-31esef
ifrs:FinanceIncomeCost{"amount": -3186000000.0}2023-12-31esef
ifrs:FinanceIncomeCost{"amount": -2031000000.0}2022-12-31esef
ifrs:FinanceIncomeCost{"amount": -1067000000.0}2021-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -21000000.0}2024-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": -1899000000.0}2023-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 1617000000.0}2022-12-31esef
ifrs:GainsLossesOnChangeInFairValueOfDerivatives{"amount": 511000000.0}2021-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestmentProperties{"amount": -4000000.0}2024-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestmentProperties{"amount": -14000000.0}2023-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestmentProperties{"amount": 111000000.0}2022-12-31esef
ifrs:GainsLossesOnDisposalsOfInvestmentProperties{"amount": 121000000.0}2021-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -756000000.0}2024-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": -9980000000.0}2023-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 5419000000.0}2022-12-31esef
ifrs:GainsLossesOnFairValueAdjustmentInvestmentProperty{"amount": 12990000000.0}2021-12-31esef

Cite as: FACTANKER, https://factanker.com/entity/1fa46714-2141-44e4-86d3-eb6e31c031fc

From the Record