Call reports 2022
WATERFALL BANK — 2022
What WATERFALL BANK reported to the FFIEC in 2022, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Total assets | 87,152,000 | 104,873,000 | 125,837,000 | 119,426,000 |
| Total loans | 24,447,000 | 57,503,000 | 70,904,000 | 84,165,000 |
| Allowance for loan losses | 181,000 | 425,000 | 524,000 | 622,000 |
| Securities available for sale | 9,342,000 | 12,694,000 | 11,722,000 | 11,834,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 44,905,000 | 63,523,000 | 85,133,000 | 76,909,000 |
| Interest-bearing deposits | 40,472,000 | 55,346,000 | 69,743,000 | 57,624,000 |
| Noninterest-bearing deposits | 4,433,000 | 8,177,000 | 15,390,000 | 19,285,000 |
| Equity capital | 42,141,000 | 41,233,000 | 40,577,000 | 40,928,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Interest income | 217,000 | 818,000 | 1,868,000 | 3,223,000 |
| Interest expense | 17,000 | 50,000 | 101,000 | 153,000 |
| Net interest income | 200,000 | 768,000 | 1,767,000 | 3,070,000 |
| Noninterest income | 1,000 | 4,000 | 7,000 | 18,000 |
| Noninterest expense | 1,199,000 | 2,225,000 | 3,228,000 | 4,306,000 |
| Provision for loan losses | 141,000 | 385,000 | 484,000 | 583,000 |
| Pretax income | -1,139,000 | -1,838,000 | -1,938,000 | -1,801,000 |
| Income tax | -289,000 | -466,000 | -491,000 | -442,000 |
| Net income | -850,000 | -1,372,000 | -1,447,000 | -1,359,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2022Q1 | 2022Q2 | 2022Q3 | 2022Q4 |
|---|---|---|---|---|
| Tier 1 capital | 41,726,000 | 40,937,000 | 40,695,000 | 40,917,000 |
| Total capital | 41,907,000 | 41,362,000 | 41,219,000 | 41,539,000 |
| Risk-weighted assets | 31,352,000 | 68,591,000 | 87,194,000 | 93,946,000 |