property record · Office
1180 Discovery Way
Commercial property in Sunnyvale, Santa Clara County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 5,649,203 | 7,656,067 | 2,006,864 | 3.26 | evidence → |
| 2025-12-31 | 21,882,980 | 29,841,853 | 7,958,873 | 3.15 | evidence → |
| 2025-09-30 | 21,818,526 | 29,791,209 | 7,972,683 | 3.14 | evidence → |
| 2025-06-30 | 21,737,422 | 29,681,544 | 7,944,122 | 3.13 | evidence → |
| 2025-03-31 | 5,370,091 | 7,342,327 | 1,972,236 | 3.10 | evidence → |
| 2024-12-31 | 21,378,917 | 29,333,543 | 7,954,626 | 3.08 | evidence → |
| 2024-09-30 | 21,285,087 | 29,170,185 | 7,885,098 | 3.07 | evidence → |
| 2024-06-30 | 21,598,717 | 29,538,932 | 7,940,215 | 3.11 | evidence → |
| 2024-03-31 | 5,360,545 | 7,174,327 | 1,813,782 | 3.09 | evidence → |
| 2023-12-31 | 20,715,236 | 28,428,544 | 7,713,308 | 2.99 | evidence → |
| 2023-09-30 | 20,608,748 | 28,206,945 | 7,598,198 | 2.97 | evidence → |
| 2023-06-30 | 20,510,612 | 28,119,446 | 7,608,834 | 2.96 | evidence → |
| 2023-03-31 | 5,360,545 | 7,174,327 | 1,813,782 | 3.09 | evidence → |
| 2022-12-31 | 19,991,023 | 27,380,580 | 7,389,557 | 2.88 | evidence → |
| 2022-09-30 | 19,909,172 | 27,333,163 | 7,423,991 | 2.87 | evidence → |
| 2022-06-30 | 20,344,176 | 27,753,788 | 7,409,612 | 2.93 | evidence → |
| 2022-03-31 | 5,156,483 | 6,996,272 | 1,839,789 | 2.97 | evidence → |
| 2021-12-31 | 23,010,657 | 30,429,536 | 7,418,879 | 3.32 | evidence → |
| 2021-09-30 | 25,166,195 | 31,630,781 | 6,464,586 | 3.63 | evidence → |
| 2021-06-30 | 27,751,346 | 34,033,270 | 6,281,924 | 4.00 | evidence → |
| 2021-03-31 | 8,346,817 | 10,310,185 | 1,963,368 | 4.81 | evidence → |
| 2020-12-31 | 17,501,240 | 23,016,765 | 5,515,525 | 2.52 | evidence → |
| 2020-09-30 | 19,706,205 | 22,785,541 | 3,079,337 | 2.84 | evidence → |
| 2020-06-30 | 19,113,302 | 22,326,322 | 3,213,020 | 2.75 | evidence → |
| 2020-03-31 | 17,302,408 | 22,237,448 | 4,935,040 | 2.78 | evidence → |
| 2019-12-31 | 4,988,541 | 7,232,730 | 2,244,189 | 0.80 | evidence → |
| 2019-09-30 | 169,445 | 2,094,683 | 1,925,238 | 0.02 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001771501", "entity_ref": "65de3b3a-83ee-41a1-88e2-34268badfa54", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "3"} | evidence → |
| address | {"zip": "94089", "city": "Sunnyvale", "state": "CA", "county": "Santa Clara", "address": "1180 Discovery Way"} | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "securitization", "value": 350633} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 365000000, "source": "98", "currency": "USD", "source_label": "Other"} | evidence → |
| valuation | {"basis": "securitization", "amount": 365000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2019} | evidence → |