property record · Retail
2728-2744 HILLSIDE DRIVE
Commercial property in Delafield, Waukesha County, Wisconsin. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 72,593 | 132,176 | 59,583 | 1.57 | evidence → |
| 2025-09-30 | 234,133 | 417,623 | 183,490 | 1.66 | evidence → |
| 2025-06-30 | 157,425 | 276,653 | 119,228 | 1.68 | evidence → |
| 2025-03-31 | 74,022 | 138,120 | 64,098 | 1.60 | evidence → |
| 2024-12-31 | 300,128 | 534,157 | 234,029 | 1.59 | evidence → |
| 2024-09-30 | 231,519 | 397,086 | 165,567 | 1.63 | evidence → |
| 2024-06-30 | 156,528 | 267,265 | 110,737 | 1.66 | evidence → |
| 2024-03-31 | 78,809 | 133,434 | 54,625 | 1.68 | evidence → |
| 2023-09-30 | 169,985 | 376,217 | 206,232 | 1.20 | evidence → |
| 2022-06-30 | 136,240 | 233,157 | 96,917 | 2.60 | evidence → |
| 2021-10-31 | 154,269 | 345,067 | 190,798 | 0.82 | evidence → |
| 2021-10-31 | 287,895 | 478,555 | 190,660 | 1.53 | evidence → |
| 2019-07-31 | 304,904 | 487,824 | 182,921 | 2.08 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001891774", "entity_ref": "98db2143-2ccb-4528-9c82-57a7bdd03eb7", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "50"} | evidence → |
| address | {"zip": "53018", "city": "Delafield", "state": "WI", "county": "Waukesha", "address": "2728-2744 HILLSIDE DRIV | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 17110} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 9} | evidence → |
| valuation | {"basis": "securitization", "amount": 6000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 3850000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2004} | evidence → |