property record · Retail
3959 State Route 122
Commercial property in Franklin, Warren County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 51,392 | 52,710 | 1,318 | 2.43 | evidence → |
| 2026-03-31 | 25,696 | 26,355 | 659 | 2.46 | evidence → |
| 2025-12-31 | 102,784 | 105,419 | 2,635 | 2.43 | evidence → |
| 2025-09-30 | 77,088 | 79,065 | 1,977 | 2.42 | evidence → |
| 2025-06-30 | 51,392 | 52,710 | 1,318 | 2.43 | evidence → |
| 2025-03-31 | 25,696 | 26,355 | 659 | 2.46 | evidence → |
| 2024-12-31 | 102,836 | 105,473 | 2,637 | 2.42 | evidence → |
| 2024-09-30 | 77,088 | 79,065 | 1,977 | 2.42 | evidence → |
| 2024-06-30 | 51,393 | 52,710 | 1,317 | 2.42 | evidence → |
| 2024-03-31 | 25,696 | 26,355 | 659 | 2.43 | evidence → |
| 2023-12-31 | 100,228 | 102,797 | 2,569 | 2.37 | evidence → |
| 2023-09-30 | 74,531 | 76,442 | 1,911 | 2.34 | evidence → |
| 2023-06-30 | 49,347 | 50,612 | 1,265 | 2.34 | evidence → |
| 2023-03-31 | 24,673 | 25,306 | 633 | 2.62 | evidence → |
| 2022-12-31 | 98,693 | 101,224 | 2,531 | 2.33 | evidence → |
| 2022-09-30 | 74,020 | 75,918 | 1,898 | 2.33 | evidence → |
| 2022-06-30 | 49,347 | 50,612 | 1,265 | 2.34 | evidence → |
| 2022-03-31 | 24,674 | 25,306 | 632 | 2.62 | evidence → |
| 2021-12-31 | 98,693 | 101,224 | 2,531 | 2.33 | evidence → |
| 2021-09-30 | 74,020 | 75,918 | 1,898 | 2.33 | evidence → |
| 2021-06-30 | 49,347 | 50,612 | 1,265 | 2.34 | evidence → |
| 2020-12-31 | 98,693 | 101,224 | 2,531 | 2.32 | evidence → |
| 2020-09-30 | 74,020 | 75,918 | 1,898 | 2.32 | evidence → |
| 2020-06-30 | 49,347 | 50,612 | 1,265 | 2.32 | evidence → |
| 2020-03-31 | 24,673 | 25,306 | 633 | 2.34 | evidence → |
| 2019-12-31 | 98,693 | 101,224 | 2,531 | 2.33 | evidence → |
| 2019-09-30 | 74,020 | 75,918 | 1,898 | 2.33 | evidence → |
| 2019-06-30 | 49,347 | 50,612 | 1,265 | 2.34 | evidence → |
| 2018-12-31 | 98,140 | 100,656 | 2,516 | 2.32 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001744707", "entity_ref": "54baf187-7432-4828-acc9-7fd6a8d949ed", "trust_name": "BANK 2018-BNK | evidence → |
| address | {"zip": "45005", "city": "Franklin", "state": "OH", "county": "Warren", "address": "3959 State Route 122"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0} | evidence → |
| sqft | {"basis": "most_recent", "value": 9100} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1560000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2017} | evidence → |