property record · Office
Commercial property
Commercial property in Wyandotte County, Kansas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-09-30 | 503,482 | 1,432,160 | 928,678 | 2.19 | evidence → |
| 2022-06-30 | 387,374 | 934,910 | 547,536 | 2.54 | evidence → |
| 2021-12-31 | 582,391 | 1,772,668 | 1,190,278 | 1.90 | evidence → |
| 2021-09-30 | 473,947 | 1,332,020 | 858,073 | 2.06 | evidence → |
| 2020-12-31 | 512,619 | 1,708,495 | 1,195,876 | 1.68 | evidence → |
| 2020-09-30 | 424,445 | 1,286,236 | 861,792 | 1.84 | evidence → |
| 2020-06-30 | 325,199 | 872,356 | 547,157 | 2.12 | evidence → |
| 2019-12-31 | 476,382 | 1,649,204 | 1,172,822 | 1.56 | evidence → |
| 2019-09-30 | 449,931 | 1,277,771 | 827,840 | 1.96 | evidence → |
| 2019-06-30 | 827,409 | 1,804,034 | 976,625 | 2.71 | evidence → |
| 2018-12-31 | 427,297 | 1,494,475 | 1,067,178 | 1.40 | evidence → |
| 2018-09-30 | 322,331 | 1,121,547 | 799,216 | 1.41 | evidence → |
| 2017-12-31 | 643,526 | 1,570,501 | 926,974 | 1.59 | evidence → |
| 2017-12-31 | 668,154 | 1,566,101 | 897,947 | 2.18 | evidence → |
| 2016-12-31 | 1,235,704 | 3,018,885 | 1,783,181 | 1.65 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001736862", "entity_ref": "0d373a94-144f-4732-ac25-13030dac783d", "originator": "SMC", "trust_ | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "32"} | evidence → |
| address | {"state": "KS", "county": "Wyandotte"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.91} | evidence → |
| sqft | {"basis": "most_recent", "value": 81959} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 216} | evidence → |
| valuation | {"basis": "securitization", "amount": 9175000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 18300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2002} | evidence → |