property record · Office
3265 East Goldstone Drive
Commercial property in Meridian, Ada County, Idaho. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-09-30 | 1,018,082 | 1,164,116 | 146,034 | 3.31 | evidence → |
| 2025-06-30 | 685,648 | 782,356 | 96,707 | 3.36 | evidence → |
| 2024-12-31 | 1,214,042 | 1,511,809 | 297,767 | 2.96 | evidence → |
| 2024-09-30 | 943,459 | 1,137,534 | 194,075 | 3.06 | evidence → |
| 2024-06-30 | 603,354 | 733,873 | 130,519 | 2.94 | evidence → |
| 2023-12-31 | 1,233,887 | 1,480,085 | 246,199 | 3.01 | evidence → |
| 2023-09-30 | 931,647 | 1,113,149 | 181,502 | 3.03 | evidence → |
| 2023-06-30 | 611,276 | 746,213 | 134,936 | 2.99 | evidence → |
| 2022-12-31 | 1,185,754 | 1,424,859 | 239,105 | 2.90 | evidence → |
| 2022-09-30 | 732,428 | 1,065,117 | 332,689 | 2.38 | evidence → |
| 2022-06-30 | 494,795 | 724,343 | 229,548 | 2.42 | evidence → |
| 2021-12-31 | 1,094,531 | 1,413,432 | 318,901 | 2.67 | evidence → |
| 2021-09-30 | 811,156 | 1,060,745 | 249,588 | 2.64 | evidence → |
| 2021-06-30 | 540,325 | 708,057 | 167,731 | 2.65 | evidence → |
| 2020-09-30 | 799,853 | 1,023,757 | 223,904 | 2.59 | evidence → |
| 2020-06-30 | 529,818 | 677,985 | 148,167 | 2.58 | evidence → |
| 2019-12-31 | 422,809 | 539,472 | 116,663 | 2.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001787001", "entity_ref": "fb5d6ba4-99a0-4407-acb5-11c29a6a6fd0", "originator": "SMC", "trust_ | evidence → |
| address | {"zip": "83642", "city": "Meridian", "state": "ID", "county": "ADA", "address": "3265 East Goldstone Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 77484} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 16900000, "currency": "USD"} | evidence → |
| year built | {"value": 2004, "renovated": 2016} | evidence → |