property record · Multifamily
395 Villa Rosa Road
Commercial property in Temple, Carroll County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 1,062,928 | 1,678,336 | 615,408 | 2.67 | evidence → |
| 2026-03-31 | 1,061,478 | 1,668,790 | 607,312 | 2.67 | evidence → |
| 2025-12-31 | 1,063,848 | 1,669,145 | 605,298 | 2.68 | evidence → |
| 2025-09-30 | 1,113,500 | 1,673,104 | 559,604 | 2.80 | evidence → |
| 2025-06-30 | 1,133,756 | 1,685,497 | 551,740 | 2.85 | evidence → |
| 2025-03-31 | 1,112,716 | 1,679,394 | 566,678 | 2.80 | evidence → |
| 2024-12-31 | 1,114,124 | 1,668,097 | 553,974 | 2.79 | evidence → |
| 2024-09-30 | 1,093,788 | 1,647,724 | 553,936 | 2.74 | evidence → |
| 2024-06-30 | 1,072,597 | 1,625,494 | 552,897 | 2.69 | evidence → |
| 2024-03-31 | 1,064,256 | 1,601,010 | 536,754 | 2.67 | evidence → |
| 2023-12-31 | 1,069,723 | 1,573,625 | 503,902 | 2.69 | evidence → |
| 2023-09-30 | 1,041,166 | 1,556,362 | 515,196 | 2.62 | evidence → |
| 2023-06-30 | 1,059,016 | 1,535,836 | 476,820 | 2.66 | evidence → |
| 2022-12-31 | 985,768 | 1,451,952 | 466,184 | 2.48 | evidence → |
| 2022-09-30 | 955,449 | 1,404,475 | 449,026 | 2.40 | evidence → |
| 2022-06-30 | 908,988 | 1,341,886 | 432,898 | 2.29 | evidence → |
| 2022-03-31 | 856,562 | 1,285,399 | 428,837 | 2.15 | evidence → |
| 2021-12-31 | 810,855 | 1,204,766 | 393,911 | 2.04 | evidence → |
| 2021-06-30 | 844,789 | 1,198,815 | 354,025 | 2.13 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001881326", "entity_ref": "2d9485a6-8f74-4e5c-986e-74d9ad64e410", "originator": "Sabal Capital | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "27"} | evidence → |
| address | {"zip": "30179", "city": "Temple", "state": "GA", "county": "Carroll", "address": "395 Villa Rosa Road"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.93} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 110} | evidence → |
| valuation | {"basis": "securitization", "amount": 16400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2004, "renovated": 2021} | evidence → |