property record · Office
14460 Varsity Brands Way
Commercial property in Farmers Branch, Dallas County, Texas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,734,654 | 2,847,104 | 1,112,449 | 3.62 | evidence → |
| 2025-06-30 | 1,699,563 | 2,847,104 | 1,147,541 | 3.55 | evidence → |
| 2024-09-30 | 1,645,238 | 2,733,878 | 1,088,641 | 3.44 | evidence → |
| 2024-06-30 | 1,682,836 | 2,707,212 | 1,024,376 | 3.51 | evidence → |
| 2023-12-31 | 1,627,877 | 2,637,175 | 1,009,298 | 3.40 | evidence → |
| 2023-09-30 | 1,602,222 | 2,637,175 | 1,034,954 | 3.35 | evidence → |
| 2023-06-30 | 1,611,611 | 2,637,175 | 1,025,565 | 3.37 | evidence → |
| 2022-12-31 | 1,750,626 | 2,605,267 | 854,641 | 3.66 | evidence → |
| 2022-09-30 | 1,817,226 | 2,605,267 | 788,041 | 3.79 | evidence → |
| 2022-06-30 | 1,814,458 | 2,605,267 | 790,809 | 3.79 | evidence → |
| 2021-12-31 | 1,652,712 | 2,518,333 | 865,621 | 3.45 | evidence → |
| 2020-12-31 | 1,537,774 | 2,449,378 | 911,604 | 2.00 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001862080", "entity_ref": "5be902d6-e1f9-4b1c-b053-4e18806ccfa6", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "23"} | evidence → |
| address | {"zip": "75244", "city": "Farmers Branch", "state": "TX", "county": "Dallas", "address": "14460 Varsity Brands | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 135999} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 24080000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 35500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2012, "renovated": 2018} | evidence → |