property record · Retail
152, 202 and 252 Sunny Isles Boulevard
Commercial property in Sunny Isles Beach, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 318,671 | 472,419 | 153,748 | 5.71 | evidence → |
| 2025-12-31 | 737,133 | 1,450,483 | 713,350 | 3.26 | evidence → |
| 2025-09-30 | 738,882 | 1,104,607 | 365,725 | 4.37 | evidence → |
| 2025-06-30 | 456,477 | 697,758 | 241,281 | 4.07 | evidence → |
| 2025-03-31 | 216,083 | 346,166 | 130,083 | 3.87 | evidence → |
| 2024-12-31 | 895,868 | 1,586,264 | 690,396 | 3.95 | evidence → |
| 2024-09-30 | 750,456 | 1,171,967 | 421,511 | 4.42 | evidence → |
| 2024-06-30 | 546,363 | 838,156 | 291,793 | 4.84 | evidence → |
| 2024-03-31 | 217,311 | 378,920 | 161,609 | 3.85 | evidence → |
| 2023-12-31 | 926,486 | 1,536,423 | 609,937 | 4.09 | evidence → |
| 2023-09-30 | 834,772 | 1,165,829 | 331,057 | 4.93 | evidence → |
| 2023-06-30 | 541,769 | 756,813 | 215,043 | 4.80 | evidence → |
| 2023-03-31 | 267,993 | 377,272 | 109,279 | 4.80 | evidence → |
| 2022-12-31 | 831,230 | 1,378,836 | 547,606 | 3.67 | evidence → |
| 2022-09-30 | 678,815 | 985,263 | 306,447 | 4.01 | evidence → |
| 2022-06-30 | 477,600 | 674,174 | 196,574 | 4.26 | evidence → |
| 2022-03-31 | 224,792 | 317,774 | 92,982 | 4.03 | evidence → |
| 2021-09-30 | 552,746 | 796,261 | 243,515 | 3.27 | evidence → |
| 2021-06-30 | 371,832 | 531,097 | 159,265 | 3.31 | evidence → |
| 2021-03-31 | 175,061 | 257,094 | 82,033 | 3.14 | evidence → |
| 2020-12-31 | 535,212 | 972,791 | 437,579 | 2.36 | evidence → |
| 2020-09-30 | 513,222 | 747,046 | 233,824 | 3.02 | evidence → |
| 2020-06-30 | 342,625 | 499,194 | 156,569 | 3.04 | evidence → |
| 2020-03-31 | 185,229 | 265,607 | 80,378 | 3.28 | evidence → |
| 2019-09-30 | 794,020 | 1,089,280 | 295,259 | 3.51 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001797056", "entity_ref": "2a2fda5a-aac7-4217-9c70-9fecc70e4f12", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "56"} | evidence → |
| address | {"zip": "33160", "city": "Sunny Isles Beach", "state": "FL", "county": "Miami-Dade", "address": "152, 202 and | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.97} | evidence → |
| sqft | {"basis": "most_recent", "value": 27745} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 14300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2010} | evidence → |