property record · Office
5035 RICHMOND ROAD
Commercial property in Bedford Heights, Cuyahoga County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 158,303 | 271,666 | 113,363 | 2.62 | evidence → |
| 2025-09-30 | 122,097 | 222,028 | 99,931 | 2.69 | evidence → |
| 2025-06-30 | 103,143 | 174,497 | 71,354 | 3.42 | evidence → |
| 2025-03-31 | 51,926 | 90,644 | 38,718 | 3.48 | evidence → |
| 2024-12-31 | 123,588 | 282,332 | 158,744 | 2.04 | evidence → |
| 2024-09-30 | 137,571 | 232,483 | 94,912 | 2.90 | evidence → |
| 2024-06-30 | 128,348 | 182,366 | 54,018 | 4.07 | evidence → |
| 2024-03-31 | 66,617 | 93,698 | 27,081 | 4.22 | evidence → |
| 2023-12-31 | 190,646 | 323,846 | 133,200 | 3.15 | evidence → |
| 2023-09-30 | 199,617 | 281,394 | 81,777 | 4.39 | evidence → |
| 2023-06-30 | 177,895 | 234,017 | 56,122 | 5.67 | evidence → |
| 2023-03-31 | 40,424 | 70,125 | 29,701 | 2.71 | evidence → |
| 2022-12-31 | 120,985 | 217,218 | 96,233 | 2.00 | evidence → |
| 2022-09-30 | 74,186 | 171,815 | 97,629 | 1.63 | evidence → |
| 2022-06-30 | 60,260 | 125,672 | 65,412 | 1.92 | evidence → |
| 2022-03-31 | 31,896 | 66,042 | 34,146 | 2.14 | evidence → |
| 2021-12-31 | 71,433 | 214,425 | 142,992 | 1.18 | evidence → |
| 2021-09-30 | 64,065 | 170,519 | 106,454 | 1.42 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001858865", "entity_ref": "1d88013d-3af3-4f54-b407-be11ef3211da", "trust_name": "BANK 2021-BNK | evidence → |
| address | {"zip": "44146", "city": "Bedford Heights", "state": "OH", "county": "Cuyahoga", "address": "5035 RICHMOND ROA | evidence → |
| occupancy | {"basis": "most_recent", "value": 0} | evidence → |
| sqft | {"basis": "most_recent", "value": 6720} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 2850000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1988, "renovated": 2016} | evidence → |