property record · Office
3131 South Vaughn Way
Commercial property in Aurora, Arapahoe County, Colorado. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2023-03-31 | 230,589 | 757,604 | 527,015 | 0.92 | evidence → |
| 2022-12-31 | 654,502 | 2,439,534 | 1,785,032 | 0.65 | evidence → |
| 2022-09-30 | 597,983 | 2,340,808 | 1,742,825 | 0.59 | evidence → |
| 2022-06-30 | 706,309 | 2,353,324 | 1,647,016 | 0.70 | evidence → |
| 2022-03-31 | 122,160 | 566,953 | 444,793 | 0.49 | evidence → |
| 2021-09-30 | 868,805 | 2,475,049 | 1,606,244 | 0.86 | evidence → |
| 2021-06-30 | 1,193,664 | 2,768,462 | 1,574,798 | 1.19 | evidence → |
| 2020-12-31 | 1,416,344 | 3,161,857 | 1,745,513 | 1.41 | evidence → |
| 2020-06-30 | 1,541,536 | 3,306,112 | 1,764,577 | 1.53 | evidence → |
| 2016-09-30 | 1,595,588 | 3,151,610 | 1,556,023 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001693368", "entity_ref": "784f822e-adf6-4d50-b041-5bf8135ab60d", "originator": "CGMRC", "trus | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "14"} | evidence → |
| address | {"zip": "80014", "city": "Aurora", "state": "CO", "county": "Arapahoe", "address": "3131 South Vaughn Way"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7613} | evidence → |
| sqft | {"basis": "most_recent", "value": 202414} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 24924566, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| year built | {"value": 1980, "renovated": 2013} | evidence → |