property record · Office
1725 3rd Street GSW Office Retail Bldg D, Condo Unit A
Commercial property in San Francisco, San Francisco County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2024-06-30 | 22,926,831 | 34,515,628 | 11,588,797 | 1.82 | evidence → |
| 2024-03-31 | 5,575,176 | 8,710,328 | 3,135,152 | 1.77 | evidence → |
| 2023-12-31 | 22,472,358 | 33,357,096 | 10,884,738 | 1.78 | evidence → |
| 2023-09-30 | 22,492,226 | 33,297,243 | 10,805,016 | 1.78 | evidence → |
| 2023-06-30 | 22,560,568 | 33,300,540 | 10,739,972 | 1.79 | evidence → |
| 2023-03-31 | 5,656,522 | 8,367,388 | 2,710,866 | 1.80 | evidence → |
| 2022-12-31 | 22,525,981 | 33,282,228 | 10,756,247 | 1.79 | evidence → |
| 2022-09-30 | 22,684,474 | 33,205,603 | 10,521,129 | 1.80 | evidence → |
| 2022-06-30 | 22,920,574 | 31,200,042 | 8,279,468 | 1.82 | evidence → |
| 2022-03-31 | 5,749,790 | 8,108,791 | 2,359,001 | 1.83 | evidence → |
| 2021-12-31 | 22,930,826 | 31,722,055 | 8,791,229 | 1.82 | evidence → |
| 2021-06-30 | 22,671,809 | 32,470,632 | 9,798,823 | 1.80 | evidence → |
| 2021-03-31 | 5,990,301 | 8,403,040 | 2,412,739 | 1.90 | evidence → |
| 2020-12-31 | 22,000,005 | 31,655,570 | 9,655,565 | 1.75 | evidence → |
| 2020-09-30 | 22,639,784 | 31,070,155 | 8,430,370 | 1.80 | evidence → |
| 2020-06-30 | 22,383,152 | 30,085,352 | 7,702,200 | 1.78 | evidence → |
| 2020-03-31 | 21,815,737 | 30,624,384 | 8,808,647 | 1.73 | evidence → |
| 2020-03-31 | 3,904,063 | 6,288,405 | 2,384,341 | 1.94 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001814389", "entity_ref": "3da1b39e-ca2f-4776-bbda-08945e50bf9c", "originator": "LoanCore Capi | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "11"} | evidence → |
| address | {"zip": "94158", "city": "San Francisco", "state": "CA", "county": "San Francisco", "address": "1725 3rd Stree | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 268548} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 397500000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 56900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2006} | evidence → |