property record · Retail
3520 SOUTH WAVERLY ROAD
Commercial property in Lansing, Eaton County, Michigan. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 92,104 | 116,401 | 24,297 | 2.75 | evidence → |
| 2025-09-30 | 69,165 | 86,021 | 16,856 | 2.75 | evidence → |
| 2025-06-30 | 46,174 | 57,413 | 11,239 | 2.76 | evidence → |
| 2025-03-31 | 23,182 | 28,804 | 5,622 | 2.80 | evidence → |
| 2024-12-31 | 91,967 | 114,433 | 22,466 | 2.73 | evidence → |
| 2024-09-30 | 68,990 | 85,349 | 16,360 | 3.73 | evidence → |
| 2024-06-30 | 45,994 | 56,900 | 10,906 | 2.73 | evidence → |
| 2024-03-31 | 22,997 | 28,450 | 5,453 | 2.75 | evidence → |
| 2023-12-31 | 91,986 | 113,799 | 21,813 | 2.74 | evidence → |
| 2023-06-30 | 46,005 | 56,507 | 10,502 | 3.76 | evidence → |
| 2023-03-31 | 23,002 | 28,253 | 5,250 | 2.78 | evidence → |
| 2022-12-31 | 92,010 | 113,014 | 21,004 | 2.74 | evidence → |
| 2022-09-30 | 69,008 | 84,761 | 15,753 | 2.74 | evidence → |
| 2022-06-30 | 46,005 | 56,507 | 10,502 | 2.77 | evidence → |
| 2022-03-31 | 23,090 | 28,344 | 5,254 | 2.79 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001889297", "entity_ref": "d81c44b4-b172-4ad1-8bbd-552bc496fc0e", "trust_name": "BANK 2021-BNK | evidence → |
| address | {"zip": "48911", "city": "Lansing", "state": "MI", "county": "Eaton", "address": "3520 SOUTH WAVERLY ROAD"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 9026} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1530000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2013} | evidence → |