property record · Retail
2580 Kekaa Drive
Commercial property in Ka'anapali, Maui County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-06-30 | 866,006 | 1,647,878 | 781,872 | 3.33 | evidence → |
| 2025-03-31 | 245,596 | 695,177 | 449,581 | 1.89 | evidence → |
| 2024-12-31 | 1,079,316 | 2,433,261 | 1,353,945 | 2.07 | evidence → |
| 2024-09-30 | 632,460 | 1,623,430 | 990,970 | 1.62 | evidence → |
| 2024-06-30 | 444,441 | 1,147,850 | 703,409 | 1.71 | evidence → |
| 2024-03-31 | 251,605 | 601,799 | 350,194 | 1.93 | evidence → |
| 2023-12-31 | 860,189 | 2,275,427 | 1,415,238 | 1.65 | evidence → |
| 2023-09-30 | 687,250 | 1,770,062 | 1,082,812 | 1.76 | evidence → |
| 2023-06-30 | 559,306 | 1,258,983 | 699,677 | 2.15 | evidence → |
| 2023-03-31 | 282,316 | 627,758 | 345,442 | 2.17 | evidence → |
| 2022-12-31 | 1,489,778 | 2,878,749 | 1,388,971 | 2.86 | evidence → |
| 2022-09-30 | 818,438 | 1,846,022 | 1,027,584 | 2.10 | evidence → |
| 2022-06-30 | 536,113 | 1,231,420 | 695,307 | 2.06 | evidence → |
| 2022-03-31 | 296,559 | 651,796 | 355,237 | 2.28 | evidence → |
| 2021-12-31 | 1,035,465 | 2,240,276 | 1,204,811 | 1.99 | evidence → |
| 2021-09-30 | 745,587 | 1,643,877 | 898,290 | 1.91 | evidence → |
| 2021-06-30 | 464,033 | 1,028,097 | 564,064 | 1.78 | evidence → |
| 2020-12-31 | 770,849 | 1,994,075 | 1,223,226 | 1.82 | evidence → |
| 2020-09-30 | 724,046 | 1,610,426 | 886,380 | 2.48 | evidence → |
| 2020-06-30 | 525,908 | 1,126,854 | 600,946 | 2.83 | evidence → |
| 2020-03-31 | 238,772 | 583,152 | 344,380 | 2.57 | evidence → |
| 2019-12-31 | 1,187,018 | 2,499,875 | 1,312,857 | 3.19 | evidence → |
| 2019-09-30 | 901,224 | 1,884,096 | 982,872 | 3.22 | evidence → |
| 2019-06-30 | 573,551 | 1,215,727 | 642,176 | 3.09 | evidence → |
| 2018-09-30 | 811,288 | 1,804,761 | 993,473 | 2.90 | evidence → |
| 2018-06-30 | 533,808 | 1,190,839 | 657,031 | 2.88 | evidence → |
| 2017-04-30 | 1,077,634 | 2,421,765 | 1,344,131 | 2.89 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001713393", "entity_ref": "6e830653-20ff-499d-a041-8f7c55a293e7", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "31"} | evidence → |
| address | {"zip": "96761", "city": "Ka'anapali", "state": "HI", "county": "Maui", "address": "2580 Kekaa Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9} | evidence → |
| sqft | {"basis": "most_recent", "value": 35491} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 14000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2001} | evidence → |