property record · Cooperative Housing
20-25-35 SHADY GLEN CT
Commercial property in NEW ROCHELLE, Westchester County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 100,339 | 169,243 | 68,904 | 6.77 | evidence → |
| 2025-12-31 | 432,344 | 699,197 | 266,853 | 7.17 | evidence → |
| 2025-09-30 | 337,346 | 536,372 | 199,026 | 7.47 | evidence → |
| 2025-06-30 | 230,768 | 355,365 | 124,597 | 7.70 | evidence → |
| 2025-03-31 | 112,911 | 173,986 | 61,075 | 7.62 | evidence → |
| 2024-12-31 | 476,677 | 698,372 | 221,695 | 7.91 | evidence → |
| 2024-09-30 | 357,560 | 521,809 | 164,249 | 7.89 | evidence → |
| 2024-06-30 | 235,966 | 341,418 | 105,452 | 7.83 | evidence → |
| 2024-03-31 | 112,851 | 168,615 | 55,764 | 7.53 | evidence → |
| 2023-12-31 | 436,530 | 663,493 | 226,963 | 7.26 | evidence → |
| 2023-09-30 | 367,714 | 499,125 | 131,411 | 8.15 | evidence → |
| 2023-06-30 | 246,890 | 328,910 | 82,020 | 8.24 | evidence → |
| 2023-03-31 | 126,321 | 162,208 | 35,888 | 8.52 | evidence → |
| 2022-12-31 | 459,767 | 612,769 | 153,001 | 8.36 | evidence → |
| 2022-09-30 | 352,548 | 452,523 | 99,975 | 7.84 | evidence → |
| 2022-06-30 | 221,660 | 300,143 | 78,483 | 7.43 | evidence → |
| 2022-03-31 | 114,599 | 149,325 | 34,725 | 7.73 | evidence → |
| 2021-09-30 | 451,032 | 566,522 | 115,491 | 7.50 | evidence → |
| 2021-09-30 | 412,913 | 567,407 | 154,493 | 6.87 | evidence → |
| 2021-05-24 | 1,295,921 | 2,068,218 | 772,297 | 19.43 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001902565", "entity_ref": "2df2479c-9894-4389-a8ca-3a6d38e8588a", "originator": "NATIONAL COOP | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "63"} | evidence → |
| address | {"zip": "10805", "city": "NEW ROCHELLE", "state": "NY", "county": "WESTCHESTER", "address": "20-25-35 SHADY GL | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.83} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Cooperative Housing", "value": "CH"} | evidence → |
| units | {"basis": "most_recent", "value": 85} | evidence → |
| valuation | {"basis": "securitization", "amount": 7500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "most_recent", "amount": 16600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 16600000, "currency": "USD"} | evidence → |
| year built | {"value": 1950, "renovated": 2009} | evidence → |