property record · Mixed Use
9205 and 9275 West Russell Road
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 3,229,561 | 5,095,738 | 1,866,177 | 1.49 | evidence → |
| 2026-03-31 | 781,458 | 1,251,719 | 470,261 | 1.45 | evidence → |
| 2025-12-31 | 2,663,993 | 4,365,264 | 1,701,271 | 1.23 | evidence → |
| 2025-09-30 | 2,512,273 | 4,275,316 | 1,763,043 | 1.16 | evidence → |
| 2025-06-30 | 2,516,976 | 4,196,256 | 1,679,280 | 1.16 | evidence → |
| 2025-03-31 | 649,792 | 1,037,172 | 387,380 | 1.20 | evidence → |
| 2024-09-30 | 4,901,115 | 6,392,815 | 1,491,700 | 2.27 | evidence → |
| 2024-06-30 | 4,744,245 | 6,425,842 | 1,681,597 | 2.19 | evidence → |
| 2024-03-31 | 1,120,684 | 1,563,848 | 443,164 | 2.07 | evidence → |
| 2023-12-31 | 4,682,083 | 6,348,375 | 1,666,292 | 2.16 | evidence → |
| 2023-09-30 | 4,612,448 | 6,227,951 | 1,615,503 | 2.13 | evidence → |
| 2023-06-30 | 3,955,468 | 5,585,474 | 1,630,006 | 1.83 | evidence → |
| 2023-03-31 | 959,207 | 1,354,830 | 395,623 | 1.77 | evidence → |
| 2022-12-31 | 3,837,081 | 5,356,253 | 1,519,172 | 2.01 | evidence → |
| 2022-09-30 | 3,760,587 | 5,219,391 | 1,458,803 | 2.06 | evidence → |
| 2022-06-30 | 3,960,808 | 5,350,146 | 1,389,338 | 2.39 | evidence → |
| 2022-03-31 | 1,163,745 | 1,544,381 | 380,636 | 2.98 | evidence → |
| 2021-12-31 | 4,693,596 | 6,188,967 | 1,495,371 | 3.00 | evidence → |
| 2021-09-30 | 4,919,852 | 6,327,552 | 1,407,700 | 3.15 | evidence → |
| 2021-06-30 | 4,998,592 | 6,384,864 | 1,386,272 | 3.20 | evidence → |
| 2021-03-31 | 1,256,494 | 1,592,251 | 335,757 | 3.22 | evidence → |
| 2020-12-31 | 4,496,078 | 5,911,909 | 1,415,831 | 2.88 | evidence → |
| 2020-06-30 | 4,547,782 | 5,857,670 | 1,309,888 | 2.91 | evidence → |
| 2020-03-31 | 4,534,878 | 5,889,052 | 1,354,174 | 2.90 | evidence → |
| 2019-12-31 | 4,610,953 | 5,866,135 | 1,255,182 | 2.95 | evidence → |
| 2019-06-30 | 4,347,888 | 5,624,692 | 1,276,804 | 2.78 | evidence → |
| 2018-12-31 | 4,063,332 | 5,080,000 | 1,016,668 | 2.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001704459", "entity_ref": "975779b8-e352-4e1d-b319-d577b1fa26dc", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "11"} | evidence → |
| address | {"zip": "89148", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "9205 and 9275 West Russell | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6801} | evidence → |
| sqft | {"basis": "most_recent", "value": 189381} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 61750000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2008, "renovated": 2014} | evidence → |