property record · Office
250 Water Street
Commercial property in Cambridge, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 46,986,745 | 67,426,480 | 20,439,735 | 1.58 | evidence → |
| 2025-09-30 | 48,522,217 | 67,964,185 | 19,441,968 | 1.63 | evidence → |
| 2025-03-31 | 11,689,201 | 16,583,578 | 4,894,377 | 1.60 | evidence → |
| 2024-09-30 | 44,962,777 | 59,225,233 | 14,262,457 | 1.51 | evidence → |
| 2024-06-30 | 45,276,068 | 59,279,710 | 14,003,642 | 1.52 | evidence → |
| 2024-03-31 | 10,812,568 | 14,521,368 | 3,708,800 | 1.46 | evidence → |
| 2023-09-30 | 49,026,102 | 63,246,971 | 14,220,869 | 1.66 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001985684", "entity_ref": "e447646f-4cfb-4337-b911-f5e7d2b18b17", "originator": "3650 Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "6"} | evidence → |
| address | {"zip": "2141", "city": "Cambridge", "state": "MA", "county": "Middlesex", "address": "250 Water Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9867} | evidence → |
| sqft | {"basis": "most_recent", "value": 479004} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1090000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| valuation | {"basis": "most_recent", "amount": 1090000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2022} | evidence → |