property record · Multifamily
1021 Church Street
Commercial property in Smyrna, Cobb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 230,853 | 390,941 | 160,088 | 2.01 | evidence → |
| 2026-03-31 | 119,519 | 200,367 | 80,848 | 2.08 | evidence → |
| 2025-12-31 | 341,909 | 707,140 | 365,231 | 1.49 | evidence → |
| 2025-09-30 | 239,056 | 515,117 | 276,061 | 1.39 | evidence → |
| 2025-06-30 | 154,547 | 338,645 | 184,098 | 1.34 | evidence → |
| 2025-03-31 | 76,353 | 168,573 | 92,220 | 1.33 | evidence → |
| 2024-12-31 | 375,271 | 743,494 | 368,223 | 1.63 | evidence → |
| 2024-09-30 | 277,902 | 548,453 | 270,550 | 1.61 | evidence → |
| 2024-06-30 | 181,794 | 361,626 | 179,832 | 1.58 | evidence → |
| 2024-03-31 | 84,088 | 178,628 | 94,540 | 1.46 | evidence → |
| 2023-12-31 | 421,109 | 721,242 | 300,133 | 1.83 | evidence → |
| 2023-09-30 | 299,604 | 522,761 | 223,157 | 1.74 | evidence → |
| 2023-06-30 | 197,390 | 341,452 | 144,062 | 1.72 | evidence → |
| 2023-03-31 | 86,127 | 162,432 | 76,305 | 1.50 | evidence → |
| 2022-12-31 | 396,142 | 660,860 | 264,718 | 1.72 | evidence → |
| 2022-09-30 | 297,623 | 494,595 | 196,972 | 1.72 | evidence → |
| 2022-06-30 | 193,372 | 328,372 | 135,000 | 1.68 | evidence → |
| 2022-03-31 | 87,980 | 156,236 | 68,256 | 1.53 | evidence → |
| 2021-12-31 | 345,062 | 591,584 | 246,522 | 1.50 | evidence → |
| 2021-09-30 | 274,663 | 453,953 | 179,290 | 1.59 | evidence → |
| 2021-06-30 | 165,320 | 289,572 | 124,252 | 1.44 | evidence → |
| 2021-03-31 | 82,274 | 147,469 | 65,195 | 1.43 | evidence → |
| 2020-12-31 | 311,204 | 549,608 | 238,404 | 1.35 | evidence → |
| 2020-09-30 | 237,652 | 414,762 | 177,110 | 1.38 | evidence → |
| 2020-06-30 | 163,458 | 281,268 | 117,810 | 1.42 | evidence → |
| 2020-03-31 | 83,559 | 141,043 | 57,484 | 1.45 | evidence → |
| 2019-12-31 | 320,135 | 561,675 | 241,540 | 1.39 | evidence → |
| 2019-09-30 | 246,746 | 416,284 | 169,538 | 1.43 | evidence → |
| 2019-06-30 | 166,265 | 277,710 | 111,445 | 1.45 | evidence → |
| 2018-12-31 | 363,533 | 568,548 | 205,015 | 1.58 | evidence → |
| 2018-05-31 | 386,944 | 574,497 | 187,553 | 1.68 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001748940", "entity_ref": "2e8b4792-39c4-4b5d-a0d2-532214aaa1a9", "originator": "BSPRT CMBS Fi | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "46"} | evidence → |
| address | {"zip": "30080", "city": "Smyrna", "state": "GA", "county": "Cobb", "address": "1021 Church Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.81} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 48} | evidence → |
| valuation | {"basis": "securitization", "amount": 6500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1963, "renovated": 2018} | evidence → |