property record · Multifamily
Various
Commercial property in San Francisco, San Francisco County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 18,135,909 | 26,422,826 | 8,286,917 | 2.91 | evidence → |
| 2026-03-31 | 7,989,341 | 13,013,503 | 5,024,162 | 2.57 | evidence → |
| 2025-12-31 | 29,828,608 | 49,778,379 | 19,949,771 | 2.40 | evidence → |
| 2025-09-30 | 22,973,666 | 36,894,343 | 13,920,677 | 2.46 | evidence → |
| 2025-06-30 | 15,328,609 | 24,391,200 | 9,062,591 | 2.46 | evidence → |
| 2025-03-31 | 7,064,754 | 12,045,104 | 4,980,350 | 2.27 | evidence → |
| 2024-12-31 | 28,281,189 | 46,540,616 | 18,259,427 | 2.27 | evidence → |
| 2024-09-30 | 21,539,847 | 34,801,704 | 13,261,857 | 2.31 | evidence → |
| 2024-06-30 | 14,476,090 | 23,177,669 | 8,701,578 | 2.32 | evidence → |
| 2024-03-31 | 6,779,133 | 11,665,060 | 4,885,927 | 2.18 | evidence → |
| 2023-12-31 | 24,743,230 | 44,878,840 | 20,135,610 | 1.99 | evidence → |
| 2023-09-30 | 20,309,178 | 33,318,078 | 13,008,900 | 2.17 | evidence → |
| 2023-06-30 | 13,372,936 | 22,008,227 | 8,635,291 | 2.15 | evidence → |
| 2023-03-31 | 6,052,375 | 10,961,269 | 4,908,894 | 1.94 | evidence → |
| 2022-12-31 | 23,029,980 | 42,797,588 | 19,767,608 | 1.85 | evidence → |
| 2022-09-30 | 17,589,075 | 31,771,876 | 14,182,801 | 1.88 | evidence → |
| 2022-06-30 | 11,816,792 | 20,969,962 | 9,153,170 | 1.90 | evidence → |
| 2022-03-31 | 6,556,835 | 10,667,623 | 4,110,788 | 2.11 | evidence → |
| 2021-12-31 | 25,551,679 | 41,413,372 | 15,861,693 | 2.05 | evidence → |
| 2021-09-30 | 20,065,866 | 31,288,016 | 11,222,150 | 2.15 | evidence → |
| 2021-06-30 | 13,366,654 | 20,904,233 | 7,537,579 | 2.15 | evidence → |
| 2021-03-31 | 6,685,323 | 10,502,692 | 3,817,369 | 2.15 | evidence → |
| 2020-12-31 | 32,600,207 | 47,670,637 | 15,070,430 | 2.62 | evidence → |
| 2020-09-30 | 25,878,690 | 36,503,983 | 10,625,293 | 2.77 | evidence → |
| 2020-03-31 | 9,200,322 | 12,565,345 | 3,365,023 | 2.96 | evidence → |
| 2019-12-31 | 37,842,930 | 50,413,893 | 12,570,963 | 3.04 | evidence → |
| 2019-09-30 | 28,232,876 | 37,510,972 | 9,278,096 | 3.02 | evidence → |
| 2019-06-30 | 18,529,361 | 24,690,867 | 6,161,506 | 2.98 | evidence → |
| 2018-12-31 | 37,157,524 | 49,019,726 | 11,862,202 | 2.98 | evidence → |
| 2018-09-30 | 28,286,605 | 36,809,527 | 8,522,922 | 3.03 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001752363", "entity_ref": "c0ff6f77-da78-48e9-b7d2-8626cd3cc153", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "10"} | evidence → |
| address | {"zip": "94111", "city": "San Francisco", "state": "CA", "county": "San Francisco", "address": "Various"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.96} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 1254} | evidence → |
| valuation | {"basis": "securitization", "amount": 868800000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1965, "renovated": 2018} | evidence → |