property record · Office
1450,1504-1540, 1550-1590, 1600-1640 & 1700-1750 East Parham Rd.
Commercial property in Henrico, Henrico County, Virginia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-12-31 | 3,828,757 | 4,911,714 | 1,082,957 | 2.01 | evidence → |
| 2022-09-30 | 3,847,828 | 4,949,257 | 1,101,429 | 2.02 | evidence → |
| 2022-06-30 | 3,917,451 | 4,984,507 | 1,067,055 | 2.06 | evidence → |
| 2021-12-31 | 3,644,048 | 4,730,189 | 1,086,142 | 1.92 | evidence → |
| 2021-09-30 | 3,609,567 | 4,724,491 | 1,114,924 | 1.90 | evidence → |
| 2021-06-30 | 3,689,816 | 4,857,068 | 1,167,252 | 1.94 | evidence → |
| 2020-12-31 | 3,311,398 | 4,362,792 | 1,051,395 | 1.74 | evidence → |
| 2020-09-30 | 3,316,036 | 4,297,432 | 981,396 | 1.74 | evidence → |
| 2020-06-30 | 3,221,249 | 4,182,495 | 961,246 | 1.69 | evidence → |
| 2020-03-31 | 3,070,284 | 4,085,846 | 1,015,562 | 1.61 | evidence → |
| 2019-09-30 | 3,043,534 | 4,044,795 | 1,001,261 | 1.60 | evidence → |
| 2019-06-30 | 3,048,414 | 4,074,075 | 1,025,661 | 1.60 | evidence → |
| 2018-12-31 | 3,055,832 | 4,019,232 | 963,400 | 1.63 | evidence → |
| 2016-12-31 | 3,053,238 | 3,799,165 | 745,927 | 1.61 | evidence → |
| 2016-12-31 | 3,219,095 | 3,982,844 | 763,749 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001693737", "entity_ref": "1f24d494-60d4-46d3-8896-cdc08105b2be", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "15"} | evidence → |
| address | {"zip": "23228", "city": "Henrico", "state": "VA", "county": "Henrico", "address": "1450,1504-1540, 1550-1590, | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9124} | evidence → |
| sqft | {"basis": "most_recent", "value": 380535} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 36300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1987} | evidence → |