property record · Office
3085, 3095 Loyalty Circle
Commercial property in Columbus, Franklin County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 945,884 | 3,068,560 | 2,122,676 | 0.86 | evidence → |
| 2025-12-31 | 961,954 | 3,002,279 | 2,040,325 | 0.87 | evidence → |
| 2025-09-30 | 994,383 | 2,901,740 | 1,907,357 | 0.90 | evidence → |
| 2025-06-30 | 923,556 | 2,862,406 | 1,938,850 | 0.84 | evidence → |
| 2025-03-31 | 1,110,377 | 2,913,638 | 1,803,261 | 1.01 | evidence → |
| 2024-12-31 | 1,290,176 | 3,016,882 | 1,726,706 | 1.17 | evidence → |
| 2024-09-30 | 1,419,213 | 3,144,495 | 1,725,282 | 1.29 | evidence → |
| 2024-06-30 | 1,400,726 | 3,265,578 | 1,864,852 | 1.27 | evidence → |
| 2023-12-31 | 1,584,604 | 3,253,738 | 1,669,134 | 1.44 | evidence → |
| 2023-09-30 | 1,775,488 | 3,264,871 | 1,489,383 | 1.61 | evidence → |
| 2023-06-30 | 1,425,551 | 3,152,796 | 1,727,245 | 1.29 | evidence → |
| 2023-06-30 | 4,451,610 | 4,501,794 | 50,184 | 2.42 | evidence → |
| 2022-12-31 | 1,736,567 | 3,157,447 | 1,420,880 | 1.58 | evidence → |
| 2022-09-30 | 1,753,984 | 3,117,030 | 1,363,046 | 1.59 | evidence → |
| 2021-12-31 | 1,962,701 | 3,178,086 | 1,215,385 | 1.78 | evidence → |
| 2021-09-30 | 4,255,471 | 4,486,923 | 231,452 | 1.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001907059", "entity_ref": "9e013a96-ae37-4aa0-852b-62da2b96c9b6", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "15"} | evidence → |
| address | {"zip": "43219", "city": "Columbus", "state": "OH", "county": "Franklin", "address": "3085, 3095 Loyalty Circl | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.93684211} | evidence → |
| sqft | {"basis": "most_recent", "value": 326354} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 95} | evidence → |
| valuation | {"basis": "securitization", "amount": 41500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 71250000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2016, "renovated": 2021} | evidence → |