property record · Office
77 Sands Street
Commercial property in Brooklyn, Kings County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 8,160,563 | 13,307,033 | 5,146,470 | 2.32 | evidence → |
| 2025-12-31 | 4,421,200 | 9,496,259 | 5,075,059 | 1.36 | evidence → |
| 2025-09-30 | 6,505,401 | 10,107,127 | 3,601,726 | 2.48 | evidence → |
| 2025-06-30 | 2,210,224 | 4,726,813 | 2,516,589 | 1.37 | evidence → |
| 2025-03-31 | 8,281,084 | 13,061,063 | 4,779,979 | 2.35 | evidence → |
| 2024-12-31 | 8,261,092 | 12,940,768 | 4,679,676 | 2.30 | evidence → |
| 2023-12-31 | 8,281,697 | 12,436,640 | 4,154,943 | 1.23 | evidence → |
| 2023-09-30 | 6,048,504 | 9,316,963 | 3,268,459 | 1.23 | evidence → |
| 2023-06-30 | 9,326,086 | 13,659,290 | 4,333,204 | 1.31 | evidence → |
| 2023-03-31 | 8,626,556 | 12,407,657 | 3,781,101 | 1.22 | evidence → |
| 2022-12-31 | 8,500,527 | 12,275,877 | 3,775,350 | 1.20 | evidence → |
| 2022-09-30 | 6,535,144 | 9,308,168 | 2,773,024 | 1.23 | evidence → |
| 2022-06-30 | 4,221,388 | 6,041,240 | 1,819,852 | 1.19 | evidence → |
| 2021-09-30 | 6,330,609 | 8,840,922 | 2,510,313 | 1.19 | evidence → |
| 2021-06-30 | 4,131,439 | 5,715,799 | 1,584,360 | 1.17 | evidence → |
| 2021-03-31 | 7,773,121 | 11,027,079 | 3,253,958 | 1.10 | evidence → |
| 2020-09-30 | 5,754,197 | 8,130,111 | 2,375,914 | 1.08 | evidence → |
| 2020-06-30 | 9,053,181 | 12,321,011 | 3,267,830 | 1.37 | evidence → |
| 2020-03-31 | 7,485,716 | 10,666,137 | 3,180,421 | 1.05 | evidence → |
| 2019-12-31 | 7,261,803 | 10,554,468 | 3,292,665 | 1.02 | evidence → |
| 2019-09-30 | 5,422,950 | 8,003,956 | 2,581,006 | 1.02 | evidence → |
| 2019-08-31 | 3,990,904 | 5,997,448 | 2,006,544 | 0.91 | evidence → |
| 2019-06-30 | 3,558,990 | 5,245,435 | 1,686,445 | 1.01 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001757018", "entity_ref": "503518bc-2da3-4aff-8526-153f3540f563", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Non-Performing Matured Balloon", "value": "5", "loan_id": "1"} | evidence → |
| address | {"zip": "11201", "city": "Brooklyn", "state": "NY", "county": "KINGS", "address": "77 Sands Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7831} | evidence → |
| sqft | {"basis": "most_recent", "value": 223729} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "most_recent", "amount": 66000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 80500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 175000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 70000000, "currency": "USD"} | evidence → |
| year built | {"value": 1962, "renovated": 2017} | evidence → |