property record · Lodging
1865 Lincoln Avenue
Commercial property in Calistoga, Napa County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 935,841 | 3,096,392 | 2,160,551 | 1.72 | evidence → |
| 2025-12-31 | 960,726 | 3,057,510 | 2,096,784 | 1.77 | evidence → |
| 2025-09-30 | 972,351 | 2,997,325 | 2,024,974 | 1.79 | evidence → |
| 2025-06-30 | 936,055 | 2,911,217 | 1,975,162 | 1.72 | evidence → |
| 2025-03-31 | 999,958 | 2,931,880 | 1,931,922 | 1.84 | evidence → |
| 2024-12-31 | 1,024,124 | 2,980,845 | 1,956,721 | 1.88 | evidence → |
| 2024-03-31 | 1,140,810 | 3,028,694 | 1,887,884 | 2.10 | evidence → |
| 2023-12-31 | 1,141,215 | 3,015,286 | 1,874,071 | 2.10 | evidence → |
| 2023-09-30 | 901,725 | 3,053,168 | 2,151,443 | 1.66 | evidence → |
| 2023-06-30 | 1,071,216 | 3,108,546 | 2,037,330 | 1.97 | evidence → |
| 2022-12-31 | 1,547,582 | 3,459,843 | 1,912,261 | 2.84 | evidence → |
| 2022-09-30 | 1,711,258 | 3,540,794 | 1,829,536 | 3.15 | evidence → |
| 2022-06-30 | 1,759,013 | 3,672,228 | 1,913,215 | 3.23 | evidence → |
| 2022-03-31 | 1,573,147 | 3,394,613 | 1,821,466 | 2.89 | evidence → |
| 2021-12-31 | 1,669,413 | 3,332,623 | 1,663,210 | 3.07 | evidence → |
| 2021-06-30 | 1,242,531 | 2,503,356 | 1,260,825 | 2.28 | evidence → |
| 2021-03-31 | 895,291 | 1,879,742 | 984,451 | 1.65 | evidence → |
| 2020-12-31 | 613,032 | 1,671,634 | 1,058,602 | 1.13 | evidence → |
| 2020-09-30 | 299,758 | 1,069,894 | 770,136 | 0.73 | evidence → |
| 2020-06-30 | 93,999 | 573,775 | 479,776 | 0.35 | evidence → |
| 2020-03-31 | 35,212 | 377,643 | 342,431 | 0.26 | evidence → |
| 2019-06-30 | 1,161,977 | 2,647,472 | 1,485,494 | 2.14 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001789356", "entity_ref": "8afe7cba-6ae6-4f18-b6b0-de1fa1ec12e5", "originator": "Barclays Capi | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "25"} | evidence → |
| address | {"zip": "94515", "city": "Calistoga", "state": "CA", "county": "Napa", "address": "1865 Lincoln Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.67} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 55} | evidence → |
| valuation | {"basis": "securitization", "amount": 15400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1986, "renovated": 2017} | evidence → |