property record · Multifamily
39-47 Coolidge Hill Road
Commercial property in Watertown, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 106,245 | 164,610 | 58,365 | 2.81 | evidence → |
| 2025-12-31 | 372,223 | 635,645 | 263,422 | 2.43 | evidence → |
| 2025-09-30 | 264,616 | 473,260 | 208,644 | 2.30 | evidence → |
| 2025-06-30 | 169,413 | 316,010 | 146,597 | 2.22 | evidence → |
| 2025-03-31 | 95,323 | 161,075 | 65,752 | 2.52 | evidence → |
| 2024-12-31 | 335,434 | 610,650 | 275,216 | 2.18 | evidence → |
| 2024-09-30 | 262,687 | 455,725 | 193,038 | 2.28 | evidence → |
| 2024-06-30 | 167,433 | 303,275 | 135,842 | 2.18 | evidence → |
| 2024-03-31 | 78,827 | 149,475 | 70,648 | 2.06 | evidence → |
| 2023-12-31 | 321,138 | 578,525 | 257,387 | 2.10 | evidence → |
| 2023-09-30 | 257,602 | 429,425 | 171,823 | 2.24 | evidence → |
| 2023-06-30 | 161,600 | 283,900 | 122,300 | 2.12 | evidence → |
| 2023-03-31 | 77,927 | 140,100 | 62,173 | 2.06 | evidence → |
| 2022-12-31 | 325,691 | 532,588 | 206,897 | 2.13 | evidence → |
| 2022-09-30 | 241,337 | 393,338 | 152,001 | 2.10 | evidence → |
| 2022-06-30 | 159,832 | 261,088 | 101,256 | 2.09 | evidence → |
| 2022-03-31 | 76,720 | 128,348 | 51,628 | 2.03 | evidence → |
| 2021-09-30 | 308,235 | 497,232 | 188,997 | 2.01 | evidence → |
| 2021-09-30 | 329,427 | 509,967 | 180,540 | 2.15 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001895567", "entity_ref": "e4cfe1d3-f2a4-40c3-aa95-fb255631e90d", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "40"} | evidence → |
| address | {"zip": "2472", "city": "Watertown", "state": "MA", "county": "Middlesex", "address": "39-47 Coolidge Hill Roa | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.96} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 28} | evidence → |
| valuation | {"basis": "securitization", "amount": 7100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1925} | evidence → |