property record · Multifamily
1209 Bermuda Lakes Lane
Commercial property in Kissimmee, Osceola County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,042,967 | 2,704,249 | 1,661,282 | 1.32 | evidence → |
| 2025-09-30 | 1,122,251 | 2,750,666 | 1,628,415 | 1.42 | evidence → |
| 2025-06-30 | 1,217,203 | 2,791,696 | 1,574,493 | 1.54 | evidence → |
| 2024-12-31 | 1,357,804 | 2,858,882 | 1,501,078 | 1.72 | evidence → |
| 2024-06-30 | 1,402,349 | 2,832,714 | 1,430,364 | 1.84 | evidence → |
| 2023-09-30 | 1,293,132 | 2,566,965 | 1,273,833 | 2.04 | evidence → |
| 2023-06-30 | 1,265,237 | 2,507,269 | 1,242,032 | 2.04 | evidence → |
| 2022-12-31 | 1,154,149 | 2,343,145 | 1,188,996 | 1.86 | evidence → |
| 2022-09-30 | 1,144,707 | 2,317,990 | 1,173,283 | 1.84 | evidence → |
| 2022-06-30 | 1,131,360 | 2,260,534 | 1,129,174 | 1.82 | evidence → |
| 2021-12-31 | 1,027,334 | 2,140,299 | 1,112,965 | 1.65 | evidence → |
| 2021-09-30 | 1,019,067 | 2,108,308 | 1,089,241 | 1.64 | evidence → |
| 2021-06-30 | 966,605 | 2,066,140 | 1,099,535 | 1.56 | evidence → |
| 2021-05-31 | 373,399 | 832,792 | 459,393 | 1.44 | evidence → |
| 2020-01-01 | 941,851 | 1,998,495 | 1,056,645 | 1.19 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001832873", "entity_ref": "deb7e217-29fb-4bcd-8523-962a61632cdd", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "22"} | evidence → |
| address | {"zip": "34741", "city": "Kissimmee", "state": "FL", "county": "Osceola", "address": "1209 Bermuda Lakes Lane" | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.87878788} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "securitization", "value": 133} | evidence → |
| valuation | {"basis": "securitization", "amount": 16400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1993} | evidence → |